BOM:543242 Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Operating Revenue	9.92	9.06	5.23	20.02	-
Other Revenue	0	-	-	-	-
Revenue	9.93	9.06	5.23	20.02	-
Revenue Growth (YoY)	9.50%	73.37%	-73.89%	-	-
Gross Profit	9.93	9.06	5.23	20.02	-
Selling, General & Admin	4.35	4.97	4.33	4.95	2.74
Other Operating Expenses	100.43	103.97	133.47	93.32	156.73
Operating Expenses	106.19	110.16	137.97	98.46	159.55
Operating Income	-96.26	-101.09	-132.74	-78.44	-159.55
Interest Expense	-80.06	-60.94	-64.41	-66.93	-58.43
Interest & Investment Income	-	69.21	74.45	65.26	31.6
Other Non Operating Income (Expenses)	40.56	-0	-	-	0
Pretax Income	-135.75	-92.82	-122.7	-80.1	-186.39
Income Tax Expense	-23.55	-17.64	-24.52	-15.37	-37.78
Net Income	-112.2	-75.19	-98.19	-64.73	-148.61
Net Income to Common	-112.2	-75.19	-98.19	-64.73	-148.61
Shares Outstanding (Basic)	288	289	289	281	286
Shares Outstanding (Diluted)	288	289	289	281	286
Shares Change (YoY)	-0.51%	0.14%	2.61%	-1.52%	-0.31%
EPS (Basic)	-0.39	-0.26	-0.34	-0.23	-0.52
EPS (Diluted)	-0.39	-0.26	-0.34	-0.23	-0.52
Free Cash Flow	-1,514	-168.61	-66.38	-229.74	-137.68
Free Cash Flow Per Share	-5.26	-0.58	-0.23	-0.82	-0.48
Gross Margin	100.00%	100.00%	100.00%	100.00%	-
Operating Margin	-969.87%	-1115.32%	-2539.08%	-391.80%	-
Profit Margin	-1130.49%	-829.49%	-1878.06%	-323.33%	-
Free Cash Flow Margin	-15257.60%	-1860.16%	-1269.63%	-1147.55%	-
EBITDA	-94.86	-99.88	-132.57	-78.25	-159.47
D&A For EBITDA	1.4	1.22	0.17	0.19	0.08
EBIT	-96.26	-101.09	-132.74	-78.44	-159.55
Revenue as Reported	50.49	78.28	79.68	85.28	31.6
Advertising Expenses	-	0.34	0.12	1.5	0.14