DRC Systems India Limited (BOM:543268)
India · Delayed Price · Currency is INR 12.65
-0.15 (-1.17%)
At close: Aug 21, 2026
DRC Systems India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 1,006 | 955.05 | 653.77 | 476.83 | 256.25 | 195.01 |
| 1,006 | 955.05 | 653.77 | 476.83 | 256.25 | 195.01 | |
Revenue Growth | 47.26% | 46.08% | 37.11% | 86.08% | 31.40% | -5.31% |
Cost of Revenue | 648.46 | 603.97 | 396.24 | 301.21 | 168.82 | 155.04 |
Gross Profit | 357.51 | 351.08 | 257.54 | 175.63 | 87.43 | 39.98 |
Selling, General & Admin | - | - | 11.02 | 13.56 | 9.45 | 7.29 |
Other Operating Expenses | 75.9 | 69.58 | 38.45 | 13.87 | 18.56 | 9.98 |
Operating Expenses | 144.94 | 137.63 | 92.43 | 52.91 | 40.84 | 30.48 |
Operating Income | 212.57 | 213.45 | 165.11 | 122.72 | 46.59 | 9.5 |
Interest Expense | -6.5 | -5.27 | -0.48 | -0.6 | -6.21 | -0.72 |
Interest & Investment Income | - | - | 0.2 | 0.43 | 0.11 | 0.08 |
Earnings From Equity Investments | -8.98 | -9.64 | 1.28 | 0.47 | -1.07 | - |
Currency Exchange Gain (Loss) | - | - | 2.83 | 0.52 | 2.08 | 3.13 |
Other Non Operating Income (Expenses) | 22.26 | 11.4 | 0.2 | 0 | 0.03 | 0.09 |
EBT Excluding Unusual Items | 219.35 | 209.94 | 169.13 | 123.55 | 41.53 | 12.08 |
Gain (Loss) on Sale of Investments | - | - | -0.65 | 0.1 | 40.02 | - |
Other Unusual Items | - | - | 0.17 | - | 0 | - |
Pretax Income | 219.35 | 209.94 | 168.66 | 123.65 | 81.55 | 12.08 |
Income Tax Expense | 14.05 | 16.72 | 17.91 | 7.11 | 14.61 | 5.05 |
Earnings From Continuing Operations | 205.3 | 193.22 | 150.75 | 116.54 | 66.94 | 7.03 |
Minority Interest in Earnings | -0.59 | -0.59 | - | - | - | - |
Net Income | 204.71 | 192.63 | 150.75 | 116.54 | 66.94 | 7.03 |
Net Income to Common | 204.71 | 192.63 | 150.75 | 116.54 | 66.94 | 7.03 |
Net Income Growth | 31.45% | 27.78% | 29.35% | 74.09% | 851.95% | - |
Shares Outstanding (Basic) | 140 | 138 | 133 | 132 | 122 | 116 |
Shares Outstanding (Diluted) | 140 | 138 | 133 | 134 | 123 | 117 |
Shares Change | 5.34% | 3.31% | -0.51% | 8.60% | 5.51% | 0.76% |
EPS (Basic) | 1.46 | 1.40 | 1.14 | 0.88 | 0.55 | 0.06 |
EPS (Diluted) | 1.46 | 1.40 | 1.13 | 0.87 | 0.54 | 0.06 |
EPS Growth | 24.79% | 23.89% | 29.89% | 61.11% | 800.01% | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 474.82 | 95.25 | 33.15 | -9.28 | -18.86 |
Free Cash Flow Per Share | - | 3.45 | 0.71 | 0.25 | -0.07 | -0.16 |
Gross Margin | 35.54% | 36.76% | 39.39% | 36.83% | 34.12% | 20.50% |
Operating Margin | 21.13% | 22.35% | 25.25% | 25.74% | 18.18% | 4.87% |
Profit Margin | 20.35% | 20.17% | 23.06% | 24.44% | 26.12% | 3.61% |
Free Cash Flow Margin | - | 49.72% | 14.57% | 6.95% | -3.62% | -9.67% |
EBITDA | 297.09 | 281.5 | 167.29 | 124.3 | 47.73 | 10.06 |
EBITDA Margin | 29.53% | 29.48% | 25.59% | 26.07% | 18.63% | 5.16% |
D&A For EBITDA | 84.52 | 68.05 | 2.18 | 1.59 | 1.14 | 0.57 |
EBIT | 212.57 | 213.45 | 165.11 | 122.72 | 46.59 | 9.5 |
EBIT Margin | 21.13% | 22.35% | 25.25% | 25.74% | 18.18% | 4.87% |
Effective Tax Rate | 6.40% | 7.96% | 10.62% | 5.75% | 17.92% | 41.81% |
Revenue as Reported | 1,037 | 975.18 | 657.21 | 477.93 | 298.53 | 198.32 |
Advertising Expenses | - | - | 1.33 | 2.09 | 0.18 | 0.2 |