Nazara Technologies Limited (BOM:543280)
India · Delayed Price · Currency is INR 400.05
-1.65 (-0.41%)
At close: Oct 28, 2026
Nazara Technologies Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | - | 18,290 | 16,239 | 11,383 | 10,910 | 6,217 |
Other Revenue | - | - | - | - | 0.5 | 24 |
| - | 18,290 | 16,239 | 11,383 | 10,911 | 6,241 | |
Revenue Growth | - | 12.63% | 42.66% | 4.33% | 74.82% | 37.41% |
Cost of Revenue | - | 4,686 | 5,527 | 4,713 | 4,433 | 1,404 |
Gross Profit | - | 13,604 | 10,712 | 6,670 | 6,478 | 4,837 |
Selling, General & Admin | - | 9,524 | 7,768 | 4,412 | 4,618 | 3,436 |
Other Operating Expenses | - | 1,543 | 1,407 | 939.5 | 755.6 | 449 |
Operating Expenses | - | 13,373 | 10,352 | 6,021 | 5,945 | 4,275 |
Operating Income | - | 231 | 359.3 | 648.6 | 532.2 | 562 |
Interest Expense | - | -224.9 | -99.4 | -68 | -47.2 | -6 |
Interest & Investment Income | - | 94 | 499.3 | 399 | 145.1 | 67 |
Earnings From Equity Investments | - | -2,785 | -77 | -20.1 | - | -5 |
Currency Exchange Gain (Loss) | - | 185.1 | 4.1 | -39.3 | -8.5 | -43 |
Other Non Operating Income (Expenses) | - | 176.5 | 118.3 | 154.8 | 163.9 | 80 |
EBT Excluding Unusual Items | - | -2,323 | 804.6 | 1,075 | 785.5 | 655 |
Impairment of Goodwill | - | - | - | -119.2 | -70.8 | - |
Gain (Loss) on Sale of Investments | - | 874.3 | -26.6 | 83.5 | 165.7 | 33 |
Gain (Loss) on Sale of Assets | - | 10,984 | 0.3 | 122.6 | - | 5 |
Asset Writedown | - | - | -0.1 | -149.2 | -11.4 | -26 |
Other Unusual Items | - | -9,083 | 0.5 | 21.7 | 19 | 32 |
Pretax Income | - | 452.7 | 778.7 | 1,034 | 888 | 699 |
Income Tax Expense | - | -217.5 | 153.4 | 139.8 | 254.2 | 192 |
Earnings From Continuing Operations | - | 670.2 | 625.3 | 894.6 | 633.8 | 507 |
Earnings From Discontinued Operations | - | 149.2 | -115.7 | -147.1 | -20 | - |
Net Income to Company | - | 819.4 | 509.6 | 747.5 | 613.8 | 507 |
Minority Interest in Earnings | - | 139 | 243.9 | -181.8 | -219.9 | -223 |
Net Income | - | 958.4 | 753.5 | 565.7 | 393.9 | 284 |
Net Income to Common | - | 958.4 | 753.5 | 565.7 | 393.9 | 284 |
Net Income Growth | - | 27.19% | 33.20% | 43.61% | 38.70% | 208.70% |
Shares Outstanding (Basic) | 374 | 366 | 320 | 277 | 263 | 250 |
Shares Outstanding (Diluted) | 375 | 366 | 320 | 277 | 264 | 250 |
Shares Change | 7.86% | 14.43% | 15.48% | 5.00% | 5.67% | 6.13% |
EPS (Basic) | 0.35 | 2.62 | 2.35 | 2.04 | 1.50 | 1.14 |
EPS (Diluted) | 0.35 | 2.62 | 2.35 | 2.04 | 1.49 | 1.14 |
EPS Growth | -82.52% | 11.16% | 15.41% | 36.71% | 31.24% | 197.34% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 185.9 | 359.1 | -822.8 | 639.4 | 1.5 | 498 |
Free Cash Flow Per Share | 0.50 | 0.98 | -2.57 | 2.31 | 0.01 | 1.99 |
Gross Margin | 85.14% | 74.38% | 65.96% | 58.59% | 59.37% | 77.50% |
Operating Margin | - | 1.26% | 2.21% | 5.70% | 4.88% | 9.01% |
Profit Margin | - | 5.24% | 4.64% | 4.97% | 3.61% | 4.55% |
Free Cash Flow Margin | - | 1.96% | -5.07% | 5.62% | 0.01% | 7.98% |
EBITDA | - | 1,936 | 1,136 | 1,074 | 900.5 | 834 |
EBITDA Margin | 12.29% | 10.59% | 7.00% | 9.44% | 8.25% | 13.36% |
D&A For EBITDA | 1,665 | 1,705 | 776.6 | 425.8 | 368.3 | 272 |
EBIT | - | 231 | 359.3 | 648.6 | 532.2 | 562 |
EBIT Margin | 4.12% | 1.26% | 2.21% | 5.70% | 4.88% | 9.01% |
Effective Tax Rate | - | - | 19.70% | 13.51% | 28.63% | 27.47% |
Revenue as Reported | - | 30,726 | 17,154 | 12,179 | 11,405 | 6,458 |
Advertising Expenses | - | 4,612 | 3,768 | 1,775 | 2,399 | 2,017 |