Devyani International Limited (BOM:543330)
India · Delayed Price · Currency is INR 114.35
-4.10 (-3.46%)
At close: Jul 31, 2026
Devyani International Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 58,350 | 56,115 | 49,511 | 35,563 | 29,977 | 20,840 | |
Revenue Growth | 14.72% | 13.34% | 39.22% | 18.63% | 43.84% | 83.64% |
Cost of Revenue | 28,722 | 27,859 | 24,038 | 16,628 | 13,323 | 9,113 |
Gross Profit | 29,628 | 28,255 | 25,472 | 18,935 | 16,654 | 11,727 |
Selling, General & Admin | 2,597 | 2,597 | 2,359 | 1,604 | 1,319 | 606.31 |
Other Operating Expenses | 18,004 | 17,130 | 14,731 | 10,807 | 8,782 | 6,342 |
Operating Expenses | 27,447 | 26,267 | 22,789 | 16,260 | 12,888 | 9,162 |
Operating Income | 2,181 | 1,988 | 2,684 | 2,675 | 3,765 | 2,565 |
Interest Expense | -2,791 | -2,757 | -2,648 | -1,869 | -1,444 | -1,226 |
Interest & Investment Income | 157.07 | 157.07 | 151.98 | 125.08 | 120.41 | 90.12 |
Earnings From Equity Investments | -3.1 | -5.12 | -3.24 | - | - | - |
Currency Exchange Gain (Loss) | 95.32 | 101.79 | -89.16 | -894.16 | -5.99 | -5.02 |
Other Non Operating Income (Expenses) | 66.34 | 9.49 | 11.4 | 6.06 | 2.79 | -17.68 |
EBT Excluding Unusual Items | -294.69 | -505.79 | 106.31 | 43.06 | 2,438 | 1,406 |
Impairment of Goodwill | - | - | - | -139.88 | - | - |
Gain (Loss) on Sale of Investments | 15.58 | 15.58 | 0.92 | 2.24 | 0.41 | - |
Gain (Loss) on Sale of Assets | 25.91 | 25.91 | 39.6 | - | -2.25 | -18.36 |
Asset Writedown | -180.6 | -169.33 | -224.54 | -58.77 | 5.4 | -35.28 |
Other Unusual Items | 64.9 | 64.9 | 205.59 | 190.11 | -22.79 | -120.82 |
Pretax Income | -368.9 | -568.73 | 127.88 | 36.76 | 2,419 | 1,231 |
Income Tax Expense | -90.37 | -143.38 | 196.88 | 133.28 | -205.89 | -319.74 |
Earnings From Continuing Operations | -278.53 | -425.35 | -69 | -96.52 | 2,625 | 1,551 |
Earnings From Discontinued Operations | 1.94 | - | - | - | - | - |
Net Income to Company | -276.59 | -425.35 | -69 | -96.52 | 2,625 | 1,551 |
Minority Interest in Earnings | -0.13 | 39.04 | 160.49 | 569.15 | 24.83 | 12.21 |
Net Income | -276.72 | -386.31 | 91.49 | 472.63 | 2,650 | 1,563 |
Net Income to Common | -276.72 | -386.31 | 91.49 | 472.63 | 2,650 | 1,563 |
Net Income Growth | - | - | -80.64% | -82.16% | 69.50% | - |
Shares Outstanding (Basic) | 1,225 | 1,228 | 1,206 | 1,206 | 1,205 | 1,185 |
Shares Outstanding (Diluted) | 1,225 | 1,228 | 1,208 | 1,208 | 1,209 | 1,188 |
Shares Change | 1.07% | 1.59% | 0.01% | -0.03% | 1.78% | 7.93% |
EPS (Basic) | -0.23 | -0.31 | 0.08 | 0.39 | 2.20 | 1.32 |
EPS (Diluted) | -0.23 | -0.31 | 0.08 | 0.39 | 2.19 | 1.32 |
EPS Growth | - | - | -80.55% | -82.19% | 65.99% | - |
Free Cash Flow | - | 4,602 | 4,093 | 1,140 | 1,997 | 1,443 |
Free Cash Flow Per Share | - | 3.75 | 3.39 | 0.94 | 1.65 | 1.22 |
Gross Margin | 50.78% | 50.35% | 51.45% | 53.24% | 55.55% | 56.27% |
Operating Margin | 3.74% | 3.54% | 5.42% | 7.52% | 12.56% | 12.31% |
Profit Margin | -0.47% | -0.69% | 0.18% | 1.33% | 8.84% | 7.50% |
Free Cash Flow Margin | - | 8.20% | 8.27% | 3.21% | 6.66% | 6.93% |
EBITDA | 6,097 | 5,782 | 5,985 | 4,741 | 5,145 | 3,692 |
EBITDA Margin | 10.45% | 10.30% | 12.09% | 13.33% | 17.16% | 17.71% |
D&A For EBITDA | 3,916 | 3,793 | 3,301 | 2,066 | 1,380 | 1,127 |
EBIT | 2,181 | 1,988 | 2,684 | 2,675 | 3,765 | 2,565 |
EBIT Margin | 3.74% | 3.54% | 5.42% | 7.52% | 12.56% | 12.31% |
Effective Tax Rate | - | - | 153.96% | 362.57% | - | - |
Revenue as Reported | 58,858 | 56,566 | 49,880 | 35,887 | 30,303 | 21,001 |
Advertising Expenses | - | 2,804 | 2,458 | 1,732 | 1,455 | 1,096 |