Samor Reality Limited (BOM:543376)
India · Delayed Price · Currency is INR 20.09
+0.20 (1.01%)
At close: Nov 13, 2026
Samor Reality Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 0.98 | - | - | 0.62 | 124.07 | 173.23 | |
Revenue Growth | - | - | - | -99.50% | -28.38% | -40.12% |
Cost of Revenue | 8.44 | 11.63 | -2.71 | -16.68 | 108.01 | 165.59 |
Gross Profit | -7.46 | -11.63 | 2.71 | 17.3 | 16.07 | 7.65 |
Selling, General & Admin | 7.78 | 8.15 | 3.39 | 5.88 | 4.52 | 1.73 |
Other Operating Expenses | 5.7 | 6.02 | 2.87 | 4.59 | 10.67 | 4.85 |
Operating Expenses | 13.67 | 14.43 | 6.52 | 10.68 | 15.32 | 6.59 |
Operating Income | -21.13 | -26.06 | -3.81 | 6.62 | 0.75 | 1.06 |
Interest Expense | -2.36 | -2.36 | -0.62 | -12.83 | -3.22 | -0.01 |
Interest & Investment Income | 1.74 | 1.74 | - | 0.44 | 0.7 | 0.5 |
Earnings From Equity Investments | -0.68 | -0.68 | -2.95 | -0.04 | - | - |
Other Non Operating Income (Expenses) | - | - | 0 | 0.67 | -0.04 | 0.03 |
EBT Excluding Unusual Items | -22.43 | -27.35 | -7.37 | -5.15 | -1.81 | 1.57 |
Gain (Loss) on Sale of Assets | 0.6 | 0.6 | - | - | - | - |
Pretax Income | -21.83 | -26.76 | -7.37 | -5.15 | -1.81 | 1.57 |
Income Tax Expense | 43.68 | 41.43 | -1.1 | -2.18 | 0.44 | 0.44 |
Earnings From Continuing Operations | -65.51 | -68.18 | -6.27 | -2.97 | -2.25 | 1.13 |
Net Income | -65.51 | -68.18 | -6.27 | -2.97 | -2.25 | 1.13 |
Net Income to Common | -65.51 | -68.18 | -6.27 | -2.97 | -2.25 | 1.13 |
Net Income Growth | - | - | - | - | - | -63.99% |
Shares Outstanding (Basic) | - | 113 | 108 | 106 | 34 | 18 |
Shares Outstanding (Diluted) | - | 113 | 108 | 106 | 34 | 18 |
Shares Change | - | 4.71% | 1.60% | 214.94% | 87.11% | - |
EPS (Basic) | - | -0.60 | -0.06 | -0.03 | -0.07 | 0.06 |
EPS (Diluted) | - | -0.60 | -0.06 | -0.03 | -0.07 | 0.06 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -78.44 | -81.28 | -247.37 | -288.83 | -129.56 | -81.66 |
Free Cash Flow Per Share | - | -0.72 | -2.29 | -2.72 | -3.84 | -4.53 |
Gross Margin | - | - | - | 2776.57% | 12.95% | 4.41% |
Operating Margin | -2151.63% | - | - | 1062.76% | 0.60% | 0.61% |
Profit Margin | -6670.98% | - | - | -477.37% | -1.81% | 0.65% |
Free Cash Flow Margin | -7987.37% | - | - | -46361.16% | -104.42% | -47.14% |
EBITDA | -20.94 | -25.79 | -3.54 | 6.83 | 0.88 | 1.07 |
EBITDA Margin | - | - | - | 1096.47% | 0.71% | 0.62% |
D&A For EBITDA | 0.19 | 0.26 | 0.26 | 0.21 | 0.14 | 0.01 |
EBIT | -21.13 | -26.06 | -3.81 | 6.62 | 0.75 | 1.06 |
EBIT Margin | - | - | - | 1062.76% | 0.60% | 0.61% |
Effective Tax Rate | - | - | - | - | - | 28.23% |
Revenue as Reported | 3.32 | 2.34 | - | 1.83 | 124.78 | 173.82 |
Advertising Expenses | - | 5.43 | 0.72 | 0.18 | 0.61 | 0.82 |