Sunrise Efficient Marketing Limited (BOM:543515)
India · Delayed Price · Currency is INR 45.39
-3.35 (-6.87%)
At close: Jun 5, 2026
BOM:543515 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 1,291 | 1,107 | 968.34 | 642.75 | 261.38 | |
Revenue Growth (YoY) | 16.58% | 14.36% | 50.66% | 145.91% | - |
Cost of Revenue | 1,088 | 927.01 | 803.23 | 522.2 | 242.31 |
Gross Profit | 202.83 | 180.39 | 165.11 | 120.55 | 19.07 |
Selling, General & Admin | 51.68 | 38.83 | 28.78 | 26.78 | 9.51 |
Other Operating Expenses | 23.7 | 20.83 | 21.44 | 18.8 | 2.99 |
Operating Expenses | 80.32 | 63.15 | 52.47 | 46.34 | 12.6 |
Operating Income | 122.52 | 117.24 | 112.64 | 74.21 | 6.46 |
Interest Expense | -6.18 | -14.11 | -9.52 | -7.31 | -3.14 |
Interest & Investment Income | 3.88 | 7.49 | 8.54 | 0.05 | 0 |
Other Non Operating Income (Expenses) | 0.05 | -0.29 | -0.16 | -0.32 | -0.6 |
EBT Excluding Unusual Items | 120.27 | 110.33 | 111.5 | 66.63 | 2.72 |
Gain (Loss) on Sale of Assets | 2.49 | - | - | - | - |
Other Unusual Items | - | - | -3.57 | - | - |
Pretax Income | 122.76 | 110.33 | 107.93 | 66.63 | 2.72 |
Income Tax Expense | 30.52 | 29.23 | 27.91 | 17.78 | 0.77 |
Net Income | 92.24 | 81.1 | 80.03 | 48.85 | 1.96 |
Net Income to Common | 92.24 | 81.1 | 80.03 | 48.85 | 1.96 |
Net Income Growth | 13.73% | 1.35% | 63.82% | 2397.44% | - |
Shares Outstanding (Basic) | 15 | 15 | 15 | 11 | 6 |
Shares Outstanding (Diluted) | 16 | 15 | 15 | 11 | 6 |
Shares Change (YoY) | 8.65% | 0.30% | 33.41% | 88.09% | - |
EPS (Basic) | 6.15 | 5.41 | 5.35 | 4.36 | 0.33 |
EPS (Diluted) | 5.66 | 5.41 | 5.35 | 4.36 | 0.33 |
EPS Growth | 4.68% | 1.04% | 22.80% | 1227.70% | - |
Free Cash Flow | -96.92 | 23.09 | -110.35 | -82.5 | -75.02 |
Free Cash Flow Per Share | -5.95 | 1.54 | -7.38 | -7.36 | -12.59 |
Gross Margin | 15.71% | 16.29% | 17.05% | 18.75% | 7.29% |
Operating Margin | 9.49% | 10.59% | 11.63% | 11.54% | 2.47% |
Profit Margin | 7.14% | 7.32% | 8.26% | 7.60% | 0.75% |
Free Cash Flow Margin | -7.51% | 2.08% | -11.39% | -12.83% | -28.70% |
EBITDA | 127.38 | 120.62 | 114.89 | 74.97 | 6.57 |
EBITDA Margin | 9.87% | 10.89% | 11.86% | 11.66% | 2.51% |
D&A For EBITDA | 4.87 | 3.39 | 2.25 | 0.76 | 0.11 |
EBIT | 122.52 | 117.24 | 112.64 | 74.21 | 6.46 |
EBIT Margin | 9.49% | 10.59% | 11.63% | 11.54% | 2.47% |
Effective Tax Rate | 24.86% | 26.49% | 25.86% | 26.68% | 28.14% |
Revenue as Reported | 1,297 | 1,115 | 977.32 | 646.13 | 261.85 |
Advertising Expenses | 0.57 | 0.73 | 0.04 | 0.05 | - |