Silicon Rental Solutions Limited (BOM:543615)
India · Delayed Price · Currency is INR 78.00
+1.00 (1.30%)
At close: Jun 4, 2026
Silicon Rental Solutions Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 1,140 | 1,019 | 632.5 | 362.96 | 246.09 |
Other Revenue | 0 | - | - | - | - |
| 1,140 | 1,019 | 632.5 | 362.96 | 246.09 | |
Revenue Growth (YoY) | 11.85% | 61.17% | 74.26% | 47.49% | 78.92% |
Cost of Revenue | 645.45 | 475.08 | 185.03 | 22.83 | 25.43 |
Gross Profit | 494.73 | 544.31 | 447.47 | 340.13 | 220.67 |
Selling, General & Admin | 38.33 | 41.3 | 39.52 | 26.78 | 16.43 |
Other Operating Expenses | 36.14 | 48.43 | 14.96 | 13.5 | 11.57 |
Operating Expenses | 351.84 | 361.35 | 269.05 | 191.23 | 79.96 |
Operating Income | 142.89 | 182.95 | 178.41 | 148.9 | 140.71 |
Interest Expense | -1.62 | -7.12 | -4.59 | -7.86 | -3.66 |
Interest & Investment Income | - | 0.05 | 0.99 | 0.5 | - |
Other Non Operating Income (Expenses) | -0 | -0.03 | -0.2 | 0.05 | -0.25 |
EBT Excluding Unusual Items | 141.27 | 175.86 | 174.61 | 141.59 | 136.79 |
Gain (Loss) on Sale of Assets | - | 9.46 | 0.63 | 0.01 | 0.69 |
Pretax Income | 141.27 | 185.32 | 175.25 | 141.6 | 137.48 |
Income Tax Expense | 38.89 | 53.32 | 46.26 | 34.87 | 35.42 |
Net Income | 102.38 | 132 | 128.98 | 106.74 | 102.06 |
Net Income to Common | 102.38 | 132 | 128.98 | 106.74 | 102.06 |
Net Income Growth | -22.44% | 2.34% | 20.84% | 4.58% | 338.38% |
Shares Outstanding (Basic) | 11 | 11 | 10 | 9 | 5 |
Shares Outstanding (Diluted) | 11 | 11 | 10 | 9 | 5 |
Shares Change (YoY) | 7.48% | 3.38% | 16.08% | 75.28% | 9249.04% |
EPS (Basic) | 8.97 | 12.56 | 12.56 | 12.06 | 20.22 |
EPS (Diluted) | 8.97 | 12.43 | 12.56 | 12.06 | 20.22 |
EPS Growth | -27.84% | -1.01% | 4.10% | -40.33% | -95.31% |
Free Cash Flow | -41.41 | -31.41 | -47.66 | -98.41 | -58.29 |
Free Cash Flow Per Share | -3.63 | -2.96 | -4.64 | -11.12 | -11.54 |
Dividend Per Share | 1.000 | 1.000 | 1.000 | 1.000 | - |
Gross Margin | 43.39% | 53.40% | 70.75% | 93.71% | 89.67% |
Operating Margin | 12.53% | 17.95% | 28.21% | 41.02% | 57.18% |
Profit Margin | 8.98% | 12.95% | 20.39% | 29.41% | 41.47% |
Free Cash Flow Margin | -3.63% | -3.08% | -7.54% | -27.11% | -23.68% |
EBITDA | 420.25 | 454.58 | 392.99 | 299.86 | 192.68 |
EBITDA Margin | 36.86% | 44.59% | 62.13% | 82.61% | 78.29% |
D&A For EBITDA | 277.36 | 271.62 | 214.57 | 150.96 | 51.97 |
EBIT | 142.89 | 182.95 | 178.41 | 148.9 | 140.71 |
EBIT Margin | 12.53% | 17.95% | 28.21% | 41.02% | 57.18% |
Effective Tax Rate | 27.53% | 28.77% | 26.40% | 24.62% | 25.76% |
Revenue as Reported | 1,159 | 1,029 | 636.01 | 363.49 | 246.79 |
Advertising Expenses | - | 1.72 | 3.01 | 3.25 | 1.27 |