Rex Sealing and Packing Industries Limited (BOM:543744)
145.00
0.00 (0.00%)
At close: Jun 12, 2026
BOM:543744 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 381.87 | 347.96 | 306.13 | 251.09 | 210.77 |
Other Revenue | - | -0 | -0 | - | - |
| 381.87 | 347.96 | 306.12 | 251.09 | 210.77 | |
Revenue Growth (YoY) | 9.75% | 13.66% | 21.92% | 19.13% | 22.94% |
Cost of Revenue | 241.55 | 234.86 | 192.99 | 172.69 | 137.64 |
Gross Profit | 140.32 | 113.1 | 113.13 | 78.4 | 73.13 |
Selling, General & Admin | 45.46 | 43.75 | 40.51 | 39.91 | 34.54 |
Other Operating Expenses | 54.56 | 36.16 | 29.11 | 25.54 | 27.28 |
Operating Expenses | 107.54 | 85.03 | 74.6 | 69.54 | 65.2 |
Operating Income | 32.78 | 28.07 | 38.53 | 8.86 | 7.93 |
Interest Expense | -7.45 | -4.44 | -2.62 | -4.43 | -3.65 |
Interest & Investment Income | - | 0.49 | 0.02 | 0.25 | 0.15 |
Currency Exchange Gain (Loss) | - | 1.24 | 0.18 | 1.03 | 0.61 |
Other Non Operating Income (Expenses) | 0 | -1.24 | -0.59 | -0.44 | -0.15 |
EBT Excluding Unusual Items | 25.33 | 24.11 | 35.53 | 5.27 | 4.89 |
Pretax Income | 25.33 | 24.11 | 35.53 | 5.27 | 4.89 |
Income Tax Expense | 7.29 | 4.79 | 11 | 2.11 | 1.95 |
Net Income | 18.04 | 19.33 | 24.53 | 3.15 | 2.93 |
Net Income to Common | 18.04 | 19.33 | 24.53 | 3.15 | 2.93 |
Net Income Growth | -6.64% | -21.21% | 677.74% | 7.50% | -20.29% |
Shares Outstanding (Basic) | 3 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 3 | 2 | 2 | 2 | 2 |
Shares Change (YoY) | 14.14% | - | 11.80% | -0.31% | 3.75% |
EPS (Basic) | 7.12 | 8.71 | 11.05 | 1.59 | 1.47 |
EPS (Diluted) | 7.12 | 8.71 | 11.05 | 1.59 | 1.47 |
EPS Growth | -18.21% | -21.21% | 595.68% | 7.84% | -23.17% |
Free Cash Flow | 29.16 | -90.03 | -9.21 | -20.51 | -10.61 |
Free Cash Flow Per Share | 11.51 | -40.55 | -4.15 | -10.33 | -5.32 |
Gross Margin | 36.75% | 32.50% | 36.95% | 31.22% | 34.70% |
Operating Margin | 8.58% | 8.07% | 12.58% | 3.53% | 3.76% |
Profit Margin | 4.72% | 5.55% | 8.01% | 1.26% | 1.39% |
Free Cash Flow Margin | 7.64% | -25.87% | -3.01% | -8.17% | -5.03% |
EBITDA | 40.31 | 33.2 | 43.52 | 12.96 | 11.32 |
EBITDA Margin | 10.55% | 9.54% | 14.21% | 5.16% | 5.37% |
D&A For EBITDA | 7.52 | 5.13 | 4.99 | 4.1 | 3.39 |
EBIT | 32.78 | 28.07 | 38.53 | 8.86 | 7.93 |
EBIT Margin | 8.58% | 8.07% | 12.58% | 3.53% | 3.76% |
Effective Tax Rate | 28.78% | 19.85% | 30.95% | 40.13% | 39.95% |
Revenue as Reported | 382.85 | 350.75 | 306.75 | 254.63 | 211.57 |
Advertising Expenses | - | 0.4 | 0.38 | - | - |