Logica Infoway Limited (BOM:543746)

Logica Infoway Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	11,834	11,116	10,642	7,047	6,175	4,452
Other Revenue	2	2	0.02	0.04	0.34	6.62
Revenue	11,836	11,118	10,642	7,047	6,175	4,459
Revenue Growth (YoY)	10.41%	4.47%	51.02%	14.12%	38.49%	-10.20%
Cost of Revenue	11,220	10,579	10,223	6,715	5,875	4,233
Gross Profit	615.93	539.58	419.18	331.94	300.26	225.75
Selling, General & Admin	159.43	147.73	101.38	85.43	74.76	57.3
Other Operating Expenses	157.75	153.98	143.44	141.57	152.55	97.83
Operating Expenses	322.91	306.05	246.26	228.9	229.72	158.43
Operating Income	293.02	233.53	172.91	103.04	70.54	67.32
Interest Expense	-123.17	-114.47	-83.45	-56.23	-42.89	-39.79
Interest & Investment Income	11.96	11.96	7.51	3.93	3.79	4.32
Currency Exchange Gain (Loss)	14.22	14.22	14.61	1.11	-	-
Other Non Operating Income (Expenses)	-11.69	-3.47	-2.05	-3.32	-1.56	-1.57
EBT Excluding Unusual Items	184.33	141.76	109.54	48.52	29.88	30.28
Gain (Loss) on Sale of Assets	-	-	-0.01	-0.15	-	-
Other Unusual Items	0.23	0.23	0.03	0.86	3.99	2.03
Pretax Income	184.56	141.98	109.56	49.23	33.87	32.31
Income Tax Expense	47.61	36.91	28.6	14.1	8.76	8.45
Net Income	136.95	105.07	80.96	35.13	25.11	23.86
Net Income to Common	136.95	105.07	80.96	35.13	25.11	23.86
Net Income Growth	56.80%	29.78%	130.46%	39.90%	5.25%	23.11%
Shares Outstanding (Basic)	18	17	17	17	13	12
Shares Outstanding (Diluted)	18	17	17	17	13	12
Shares Change (YoY)	2.26%	0.30%	0.07%	32.26%	6.62%	-
EPS (Basic)	7.82	6.12	4.73	2.05	1.94	1.97
EPS (Diluted)	7.82	6.12	4.73	2.05	1.94	1.97
EPS Growth	53.44%	29.39%	130.73%	5.58%	-1.28%	23.11%
Free Cash Flow	95.01	70.99	228.13	-69.32	89.32	26.68
Free Cash Flow Per Share	5.43	4.13	13.33	-4.05	6.91	2.20
Gross Margin	5.20%	4.85%	3.94%	4.71%	4.86%	5.06%
Operating Margin	2.48%	2.10%	1.63%	1.46%	1.14%	1.51%
Profit Margin	1.16%	0.95%	0.76%	0.50%	0.41%	0.53%
Free Cash Flow Margin	0.80%	0.64%	2.14%	-0.98%	1.45%	0.60%
EBITDA	296.57	235.67	174.32	104.93	72.95	70.62
EBITDA Margin	2.51%	2.12%	1.64%	1.49%	1.18%	1.58%
D&A For EBITDA	3.55	2.14	1.4	1.9	2.41	3.29
EBIT	293.02	233.53	172.91	103.04	70.54	67.32
EBIT Margin	2.48%	2.10%	1.63%	1.46%	1.14%	1.51%
Effective Tax Rate	25.80%	26.00%	26.10%	28.64%	25.86%	26.16%
Revenue as Reported	11,859	11,150	10,671	7,055	6,184	4,470
Advertising Expenses	-	3.62	5.62	6.38	4.27	4.64

Source: S&P Global Market Intelligence. Standard template. Financial Sources.