Logica Infoway Limited (BOM:543746)
India
· Delayed Price · Currency is INR 238.00
-1.75 (-0.73%)
At close: May 21, 2025
Logica Infoway Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 |
| Operating Revenue | 10,720 | 10,642 | 7,047 | 6,175 | 4,452 | 4,957 | Upgrade
|
| Other Revenue | 0.02 | 0.02 | 0.04 | 0.34 | 6.62 | 8.73 | Upgrade
|
| Revenue | 10,720 | 10,642 | 7,047 | 6,175 | 4,459 | 4,965 | Upgrade
|
| Revenue Growth (YoY) | 18.96% | 51.02% | 14.12% | 38.49% | -10.20% | 24.08% | Upgrade
|
| Cost of Revenue | 10,244 | 10,223 | 6,715 | 5,875 | 4,233 | 4,759 | Upgrade
|
| Gross Profit | 475.97 | 419.18 | 331.94 | 300.26 | 225.75 | 206.17 | Upgrade
|
| Selling, General & Admin | 113.06 | 101.38 | 85.43 | 74.76 | 57.3 | 62.16 | Upgrade
|
| Other Operating Expenses | 168.11 | 143.44 | 141.57 | 152.55 | 97.83 | 90.73 | Upgrade
|
| Operating Expenses | 283.67 | 246.26 | 228.9 | 229.72 | 158.43 | 155.7 | Upgrade
|
| Operating Income | 192.3 | 172.91 | 103.04 | 70.54 | 67.32 | 50.46 | Upgrade
|
| Interest Expense | -99.1 | -83.45 | -56.23 | -42.89 | -39.79 | -32.61 | Upgrade
|
| Interest & Investment Income | 7.51 | 7.51 | 3.93 | 3.79 | 4.32 | 4.38 | Upgrade
|
| Currency Exchange Gain (Loss) | 14.61 | 14.61 | 1.11 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 3.22 | -2.05 | -3.32 | -1.56 | -1.57 | -1.19 | Upgrade
|
| EBT Excluding Unusual Items | 118.54 | 109.54 | 48.52 | 29.88 | 30.28 | 21.05 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | 1.45 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.01 | -0.01 | -0.15 | - | - | - | Upgrade
|
| Other Unusual Items | 0.03 | 0.03 | 0.86 | 3.99 | 2.03 | 4.23 | Upgrade
|
| Pretax Income | 118.57 | 109.56 | 49.23 | 33.87 | 32.31 | 26.73 | Upgrade
|
| Income Tax Expense | 31.23 | 28.6 | 14.1 | 8.76 | 8.45 | 7.35 | Upgrade
|
| Net Income | 87.34 | 80.96 | 35.13 | 25.11 | 23.86 | 19.38 | Upgrade
|
| Net Income to Common | 87.34 | 80.96 | 35.13 | 25.11 | 23.86 | 19.38 | Upgrade
|
| Net Income Growth | 82.56% | 130.46% | 39.90% | 5.25% | 23.11% | 22.99% | Upgrade
|
| Shares Outstanding (Basic) | 17 | 17 | 17 | 13 | 12 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 17 | 17 | 17 | 13 | 12 | 12 | Upgrade
|
| Shares Change (YoY) | 30.14% | - | 32.26% | 6.62% | - | - | Upgrade
|
| EPS (Basic) | 5.10 | 4.73 | 2.05 | 1.94 | 1.97 | 1.60 | Upgrade
|
| EPS (Diluted) | 5.10 | 4.73 | 2.05 | 1.94 | 1.97 | 1.60 | Upgrade
|
| EPS Growth | 40.18% | 130.73% | 5.58% | -1.28% | 23.11% | 22.99% | Upgrade
|
| Free Cash Flow | 293.11 | 228.13 | -69.32 | 89.32 | 26.68 | 29.07 | Upgrade
|
| Free Cash Flow Per Share | 17.12 | 13.34 | -4.05 | 6.91 | 2.20 | 2.40 | Upgrade
|
| Gross Margin | 4.44% | 3.94% | 4.71% | 4.86% | 5.06% | 4.15% | Upgrade
|
| Operating Margin | 1.79% | 1.63% | 1.46% | 1.14% | 1.51% | 1.02% | Upgrade
|
| Profit Margin | 0.81% | 0.76% | 0.50% | 0.41% | 0.53% | 0.39% | Upgrade
|
| Free Cash Flow Margin | 2.73% | 2.14% | -0.98% | 1.45% | 0.60% | 0.58% | Upgrade
|
| EBITDA | 194.77 | 174.32 | 104.93 | 72.95 | 70.62 | 53.27 | Upgrade
|
| EBITDA Margin | 1.82% | 1.64% | 1.49% | 1.18% | 1.58% | 1.07% | Upgrade
|
| D&A For EBITDA | 2.47 | 1.4 | 1.9 | 2.41 | 3.29 | 2.81 | Upgrade
|
| EBIT | 192.3 | 172.91 | 103.04 | 70.54 | 67.32 | 50.46 | Upgrade
|
| EBIT Margin | 1.79% | 1.63% | 1.46% | 1.14% | 1.51% | 1.02% | Upgrade
|
| Effective Tax Rate | 26.34% | 26.10% | 28.64% | 25.86% | 26.16% | 27.50% | Upgrade
|
| Revenue as Reported | 10,754 | 10,671 | 7,055 | 6,184 | 4,470 | 4,988 | Upgrade
|
| Advertising Expenses | - | 5.62 | 6.38 | 4.27 | 4.64 | 5.85 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.