Logica Infoway Limited (BOM:543746)

Logica Infoway Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	11,116	10,642	7,047	6,175	4,452
Other Revenue	-	0.02	0.04	0.34	6.62
Revenue	11,116	10,642	7,047	6,175	4,459
Revenue Growth (YoY)	4.45%	51.02%	14.12%	38.49%	-10.20%
Cost of Revenue	10,563	10,223	6,715	5,875	4,233
Gross Profit	553.71	419.18	331.94	300.26	225.75
Selling, General & Admin	99.24	101.38	85.43	74.76	57.3
Other Operating Expenses	220.52	143.44	141.57	152.55	97.83
Operating Expenses	324.09	246.26	228.9	229.72	158.43
Operating Income	229.63	172.91	103.04	70.54	67.32
Interest Expense	-120.84	-83.45	-56.23	-42.89	-39.79
Interest & Investment Income	-	7.51	3.93	3.79	4.32
Currency Exchange Gain (Loss)	-	14.61	1.11	-	-
Other Non Operating Income (Expenses)	33.2	-2.05	-3.32	-1.56	-1.57
EBT Excluding Unusual Items	141.98	109.54	48.52	29.88	30.28
Gain (Loss) on Sale of Assets	-	-0.01	-0.15	-	-
Other Unusual Items	-	0.03	0.86	3.99	2.03
Pretax Income	141.98	109.56	49.23	33.87	32.31
Income Tax Expense	36.91	28.6	14.1	8.76	8.45
Net Income	105.07	80.96	35.13	25.11	23.86
Net Income to Common	105.07	80.96	35.13	25.11	23.86
Net Income Growth	29.78%	130.46%	39.90%	5.25%	23.11%
Shares Outstanding (Basic)	17	17	17	13	12
Shares Outstanding (Diluted)	17	17	17	13	12
Shares Change (YoY)	0.38%	-	32.26%	6.62%	-
EPS (Basic)	6.12	4.73	2.05	1.94	1.97
EPS (Diluted)	6.12	4.73	2.05	1.94	1.97
EPS Growth	29.39%	130.73%	5.58%	-1.28%	23.11%
Free Cash Flow	70.99	228.13	-69.32	89.32	26.68
Free Cash Flow Per Share	4.13	13.34	-4.05	6.91	2.20
Gross Margin	4.98%	3.94%	4.71%	4.86%	5.06%
Operating Margin	2.07%	1.63%	1.46%	1.14%	1.51%
Profit Margin	0.95%	0.76%	0.50%	0.41%	0.53%
Free Cash Flow Margin	0.64%	2.14%	-0.98%	1.45%	0.60%
EBITDA	231.77	174.32	104.93	72.95	70.62
EBITDA Margin	2.08%	1.64%	1.49%	1.18%	1.58%
D&A For EBITDA	2.14	1.4	1.9	2.41	3.29
EBIT	229.63	172.91	103.04	70.54	67.32
EBIT Margin	2.07%	1.63%	1.46%	1.14%	1.51%
Effective Tax Rate	26.00%	26.10%	28.64%	25.86%	26.16%
Revenue as Reported	11,150	10,671	7,055	6,184	4,470
Advertising Expenses	-	5.62	6.38	4.27	4.64

Source: S&P Global Market Intelligence. Standard template. Financial Sources.