Logica Infoway Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Operating Revenue	13,157	11,116	10,642	7,047	6,175
Other Revenue	38.36	2	0.02	0.04	0.34
Revenue	13,196	11,118	10,642	7,047	6,175
Revenue Growth (YoY)	18.68%	4.47%	51.02%	14.12%	38.49%
Cost of Revenue	12,380	10,579	10,223	6,715	5,875
Gross Profit	816.02	539.58	419.18	331.94	300.26
Selling, General & Admin	119.2	147.73	101.38	85.43	74.76
Other Operating Expenses	352.79	153.98	143.44	141.57	152.55
Operating Expenses	480.26	306.05	246.26	228.9	229.72
Operating Income	335.76	233.53	172.91	103.04	70.54
Interest Expense	-143.01	-114.47	-83.45	-56.23	-42.89
Interest & Investment Income	-	11.96	7.51	3.93	3.79
Currency Exchange Gain (Loss)	-	14.22	14.61	1.11	-
Other Non Operating Income (Expenses)	-	-3.47	-2.05	-3.32	-1.56
EBT Excluding Unusual Items	192.75	141.76	109.54	48.52	29.88
Gain (Loss) on Sale of Assets	-	-	-0.01	-0.15	-
Other Unusual Items	-	0.23	0.03	0.86	3.99
Pretax Income	192.75	141.98	109.56	49.23	33.87
Income Tax Expense	50.94	36.91	28.6	14.1	8.76
Net Income	141.81	105.07	80.96	35.13	25.11
Net Income to Common	141.81	105.07	80.96	35.13	25.11
Net Income Growth	34.96%	29.78%	130.46%	39.90%	5.25%
Shares Outstanding (Basic)	18	17	17	17	13
Shares Outstanding (Diluted)	18	17	17	17	13
Shares Change (YoY)	3.63%	0.30%	0.07%	32.26%	6.62%
EPS (Basic)	7.97	6.12	4.73	2.05	1.94
EPS (Diluted)	7.97	6.12	4.73	2.05	1.94
EPS Growth	30.23%	29.39%	130.73%	5.58%	-1.28%
Free Cash Flow	302.96	70.99	228.13	-69.32	89.32
Free Cash Flow Per Share	17.03	4.13	13.33	-4.05	6.91
Gross Margin	6.18%	4.85%	3.94%	4.71%	4.86%
Operating Margin	2.54%	2.10%	1.63%	1.46%	1.14%
Profit Margin	1.07%	0.95%	0.76%	0.50%	0.41%
Free Cash Flow Margin	2.30%	0.64%	2.14%	-0.98%	1.45%
EBITDA	344.03	235.67	174.32	104.93	72.95
EBITDA Margin	2.61%	2.12%	1.64%	1.49%	1.18%
D&A For EBITDA	8.28	2.14	1.4	1.9	2.41
EBIT	335.76	233.53	172.91	103.04	70.54
EBIT Margin	2.54%	2.10%	1.63%	1.46%	1.14%
Effective Tax Rate	26.43%	26.00%	26.10%	28.64%	25.86%
Revenue as Reported	13,196	11,150	10,671	7,055	6,184
Advertising Expenses	-	3.62	5.62	6.38	4.27

Source: S&P Global Market Intelligence. Standard template. Financial Sources.