Dharni Capital Services Limited (BOM:543753)
India · Delayed Price · Currency is INR 56.35
+0.05 (0.09%)
At close: Sep 22, 2025
Dharni Capital Services Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 |
Operating Revenue | 65.24 | 81.98 | 47.01 | 146.53 | 25.54 | Upgrade |
Other Revenue | 26.32 | 13.77 | 2.95 | 0.41 | - | Upgrade |
| 91.56 | 95.75 | 49.96 | 146.94 | 25.54 | Upgrade | |
Revenue Growth (YoY) | -4.37% | 91.65% | -66.00% | 475.30% | 1191.25% | Upgrade |
Cost of Revenue | 13.28 | 9.24 | 0.25 | 0.18 | 0.33 | Upgrade |
Gross Profit | 78.28 | 86.51 | 49.71 | 146.76 | 25.21 | Upgrade |
Selling, General & Admin | 0.52 | 1.89 | 1.88 | 1.79 | 1.21 | Upgrade |
Other Operating Expenses | 25.47 | 41.81 | 31.39 | 131.54 | 21.81 | Upgrade |
Operating Expenses | 27.45 | 45.09 | 33.73 | 133.88 | 23.25 | Upgrade |
Operating Income | 50.82 | 41.42 | 15.98 | 12.89 | 1.95 | Upgrade |
Interest Expense | -0.2 | -0 | -0 | - | - | Upgrade |
Interest & Investment Income | 0.11 | - | 0.01 | 0 | - | Upgrade |
Earnings From Equity Investments | 0.71 | - | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | - | - | 0.01 | - | - | Upgrade |
Other Non Operating Income (Expenses) | -0.12 | -0 | -0.02 | -0 | -0 | Upgrade |
Pretax Income | 51.34 | 41.42 | 15.98 | 12.89 | 1.95 | Upgrade |
Income Tax Expense | 12.82 | 10.35 | 4.07 | 3.23 | 0.43 | Upgrade |
Net Income | 38.52 | 31.07 | 11.91 | 9.66 | 1.53 | Upgrade |
Net Income to Common | 38.52 | 31.07 | 11.91 | 9.66 | 1.53 | Upgrade |
Net Income Growth | 23.98% | 160.97% | 23.28% | 532.90% | 1038.81% | Upgrade |
Shares Outstanding (Basic) | 20 | 20 | 16 | 15 | 3 | Upgrade |
Shares Outstanding (Diluted) | 20 | 20 | 16 | 15 | 3 | Upgrade |
Shares Change (YoY) | - | 27.54% | 6.47% | 350.00% | - | Upgrade |
EPS (Basic) | 1.89 | 1.53 | 0.75 | 0.64 | 0.46 | Upgrade |
EPS (Diluted) | 1.89 | 1.53 | 0.75 | 0.64 | 0.46 | Upgrade |
EPS Growth | 23.91% | 104.61% | 15.78% | 40.64% | 1038.81% | Upgrade |
Free Cash Flow | -51.66 | -28.58 | 4.31 | 8.4 | 1.36 | Upgrade |
Free Cash Flow Per Share | -2.54 | -1.40 | 0.27 | 0.56 | 0.41 | Upgrade |
Gross Margin | 85.49% | 90.35% | 99.49% | 99.88% | 98.70% | Upgrade |
Operating Margin | 55.51% | 43.26% | 31.98% | 8.77% | 7.65% | Upgrade |
Profit Margin | 42.07% | 32.45% | 23.83% | 6.57% | 5.97% | Upgrade |
Free Cash Flow Margin | -56.42% | -29.85% | 8.63% | 5.72% | 5.33% | Upgrade |
EBITDA | 52.29 | 42.82 | 16.45 | 13.43 | 2.31 | Upgrade |
EBITDA Margin | 57.11% | 44.72% | 32.92% | 9.14% | 9.03% | Upgrade |
D&A For EBITDA | 1.47 | 1.4 | 0.47 | 0.55 | 0.35 | Upgrade |
EBIT | 50.82 | 41.42 | 15.98 | 12.89 | 1.95 | Upgrade |
EBIT Margin | 55.51% | 43.26% | 31.98% | 8.77% | 7.65% | Upgrade |
Effective Tax Rate | 24.96% | 24.98% | 25.48% | 25.06% | 21.86% | Upgrade |
Revenue as Reported | 91.38 | 95.75 | 49.97 | 146.94 | 25.54 | Upgrade |
Advertising Expenses | 0.44 | 0.45 | 0.67 | 0.74 | 0.9 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.