Dharni Capital Services Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 7, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Market Capitalization	1,324	1,268	1,033	907	429	-
Market Cap Growth	192.79%	22.76%	13.93%	111.45%	-	-
Enterprise Value	1,361	1,235	1,016	813	426	-
Last Close Price	65.00	62.25	50.71	44.51	21.05	-
PE Ratio	28.38	27.16	26.81	29.18	36.01	-
PS Ratio	10.57	10.12	11.28	9.47	8.58	-
PB Ratio	5.13	4.91	4.88	5.24	3.02	-
P/TBV Ratio	5.13	4.91	4.88	5.24	3.02	-
P/FCF Ratio	-	-	-	-	99.40	-
P/OCF Ratio	-	-	348.39	25.87	38.56	-
EV/Sales Ratio	10.87	9.86	11.10	8.49	8.53	-
EV/EBITDA Ratio	21.05	19.97	19.43	18.98	25.93	-
EV/EBIT Ratio	21.97	20.89	20.00	19.63	26.69	-
EV/FCF Ratio	-58.14	-	-	-	98.84	-
Debt / Equity Ratio	0.15	0.15	0.10	-	-	-
Debt / EBITDA Ratio	0.62	0.62	0.40	-	-	-
Net Debt / Equity Ratio	0.14	0.14	0.10	-0.28	-0.79	-0.37
Net Debt / EBITDA Ratio	0.60	0.60	0.39	-1.12	-6.86	-0.62
Net Debt / FCF Ratio	-1.59	-1.59	-0.39	1.69	-26.15	-0.99
Asset Turnover	0.46	0.46	0.43	0.57	0.60	10.86
Quick Ratio	0.12	0.12	0.32	2.66	112.99	5.70
Current Ratio	0.36	0.36	4.30	5.17	115.86	6.33
Return on Equity (ROE)	19.87%	19.87%	20.03%	19.73%	14.46%	81.19%
Return on Assets (ROA)	13.55%	13.55%	14.79%	15.47%	11.92%	59.53%
Return on Invested Capital (ROIC)	15.23%	17.06%	20.20%	40.33%	54.76%	118.37%
Return on Capital Employed (ROCE)	22.90%	22.90%	22.20%	23.90%	11.30%	56.80%
Earnings Yield	3.53%	3.68%	3.73%	3.43%	2.78%	-
FCF Yield	-1.77%	-1.85%	-5.00%	-3.15%	1.01%	-
Buyback Yield / Dilution	-0.08%	-0.08%	-	-27.54%	-6.47%	-350.00%