Dharni Capital Services Limited (BOM:543753)
India · Delayed Price · Currency is INR 65.00
+1.30 (2.04%)
At close: May 8, 2026
Dharni Capital Services Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 95.53 | 65.24 | 81.98 | 47.01 | 146.53 |
Other Revenue | 29.74 | 26.32 | 13.77 | 2.95 | 0.41 |
| 125.27 | 91.56 | 95.75 | 49.96 | 146.94 | |
Revenue Growth (YoY) | 36.82% | -4.37% | 91.65% | -66.00% | 475.30% |
Cost of Revenue | 45.17 | 13.28 | 9.24 | 0.25 | 0.18 |
Gross Profit | 80.1 | 78.28 | 86.51 | 49.71 | 146.76 |
Selling, General & Admin | - | 0.52 | 1.89 | 1.88 | 1.79 |
Other Operating Expenses | 18.28 | 25.47 | 41.81 | 31.39 | 131.54 |
Operating Expenses | 21 | 27.45 | 45.09 | 33.73 | 133.88 |
Operating Income | 59.11 | 50.82 | 41.42 | 15.98 | 12.89 |
Interest Expense | -0.66 | -0.2 | -0 | -0 | - |
Interest & Investment Income | - | 0.11 | - | 0.01 | 0 |
Earnings From Equity Investments | 2.85 | 0.71 | - | - | - |
Currency Exchange Gain (Loss) | - | - | - | 0.01 | - |
Other Non Operating Income (Expenses) | - | -0.12 | -0 | -0.02 | -0 |
Pretax Income | 61.3 | 51.34 | 41.42 | 15.98 | 12.89 |
Income Tax Expense | 14.61 | 12.82 | 10.35 | 4.07 | 3.23 |
Net Income | 46.68 | 38.52 | 31.07 | 11.91 | 9.66 |
Net Income to Common | 46.68 | 38.52 | 31.07 | 11.91 | 9.66 |
Net Income Growth | 21.18% | 23.98% | 160.97% | 23.28% | 532.90% |
Shares Outstanding (Basic) | 20 | 20 | 20 | 16 | 15 |
Shares Outstanding (Diluted) | 20 | 20 | 20 | 16 | 15 |
Shares Change (YoY) | 0.08% | - | 27.54% | 6.47% | 350.00% |
EPS (Basic) | 2.29 | 1.89 | 1.53 | 0.75 | 0.64 |
EPS (Diluted) | 2.29 | 1.89 | 1.53 | 0.75 | 0.64 |
EPS Growth | 21.16% | 23.91% | 104.61% | 15.78% | 40.64% |
Free Cash Flow | -23.42 | -51.66 | -28.58 | 4.31 | 8.4 |
Free Cash Flow Per Share | -1.15 | -2.54 | -1.40 | 0.27 | 0.56 |
Gross Margin | 63.94% | 85.49% | 90.35% | 99.49% | 99.88% |
Operating Margin | 47.18% | 55.51% | 43.26% | 31.98% | 8.77% |
Profit Margin | 37.27% | 42.07% | 32.45% | 23.83% | 6.57% |
Free Cash Flow Margin | -18.69% | -56.42% | -29.85% | 8.63% | 5.72% |
EBITDA | 61.83 | 52.29 | 42.82 | 16.45 | 13.43 |
EBITDA Margin | 49.35% | 57.11% | 44.72% | 32.92% | 9.14% |
D&A For EBITDA | 2.72 | 1.47 | 1.4 | 0.47 | 0.55 |
EBIT | 59.11 | 50.82 | 41.42 | 15.98 | 12.89 |
EBIT Margin | 47.18% | 55.51% | 43.26% | 31.98% | 8.77% |
Effective Tax Rate | 23.84% | 24.96% | 24.98% | 25.48% | 25.06% |
Revenue as Reported | 125.27 | 91.38 | 95.75 | 49.97 | 146.94 |
Advertising Expenses | - | 0.44 | 0.45 | 0.67 | 0.74 |