Dharni Capital Services Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020
Period Ending	Sep '25 Sep 19, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2020
Market Capitalization	1,148	1,033	907	429	-	-	Upgrade
Market Cap Growth	-	13.93%	111.45%	-	-	-	Upgrade
Enterprise Value	1,168	1,016	813	426	-	-	Upgrade
Last Close Price	56.35	50.71	44.51	21.05	-	-	Upgrade
PE Ratio	29.81	26.81	29.18	36.01	-	-	Upgrade
PS Ratio	12.54	11.28	9.47	8.58	-	-	Upgrade
PB Ratio	5.43	4.88	5.24	3.02	-	-	Upgrade
P/TBV Ratio	5.43	4.88	5.24	3.02	-	-	Upgrade
P/FCF Ratio	-	-	-	99.40	-	-	Upgrade
P/OCF Ratio	387.13	348.39	25.87	38.56	-	-	Upgrade
EV/Sales Ratio	12.76	11.10	8.49	8.53	-	-	Upgrade
EV/EBITDA Ratio	22.04	19.43	18.98	25.93	-	-	Upgrade
EV/EBIT Ratio	22.67	20.00	19.63	26.69	-	-	Upgrade
EV/FCF Ratio	-22.62	-	-	98.84	-	-	Upgrade
Debt / Equity Ratio	0.10	0.10	-	-	-	0.84	Upgrade
Debt / EBITDA Ratio	0.40	0.40	-	-	-	0.41	Upgrade
Debt / FCF Ratio	-	-	-	-	-	0.69	Upgrade
Asset Turnover	0.43	0.43	0.57	0.60	10.86	11.48	Upgrade
Quick Ratio	0.32	0.32	2.66	112.99	5.70	0.15	Upgrade
Current Ratio	4.30	4.30	5.17	115.86	6.33	1.55	Upgrade
Return on Equity (ROE)	20.03%	20.03%	19.73%	14.46%	81.19%	432.29%	Upgrade
Return on Assets (ROA)	14.79%	14.79%	15.47%	11.92%	59.53%	54.87%	Upgrade
Return on Capital (ROIC)	15.67%	15.67%	16.43%	12.13%	65.15%	62.80%	Upgrade
Return on Capital Employed (ROCE)	22.20%	22.20%	23.90%	11.30%	56.80%	95.30%	Upgrade
Earnings Yield	3.36%	3.73%	3.43%	2.78%	-	-	Upgrade
FCF Yield	-4.50%	-5.00%	-3.15%	1.01%	-	-	Upgrade
Buyback Yield / Dilution	-	-	-27.54%	-6.47%	-350.00%	-	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.