Sealmatic India Limited (BOM:543782)
India · Delayed Price · Currency is INR 473.90
-6.30 (-1.31%)
At close: Nov 9, 2026
Sealmatic India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 1,070 | 1,031 | 1,010 | 710.17 | 585.41 | 425.41 |
Other Revenue | 0 | 0 | - | - | - | - |
| 1,070 | 1,031 | 1,010 | 710.17 | 585.41 | 425.41 | |
Revenue Growth | -3.30% | 2.08% | 42.18% | 21.31% | 37.61% | 20.42% |
Cost of Revenue | 423.98 | 445.29 | 400.92 | 268.22 | 231.12 | 153.28 |
Gross Profit | 646.26 | 585.39 | 608.77 | 441.95 | 354.28 | 272.13 |
Selling, General & Admin | 252.34 | 247.15 | 208.81 | 172 | 108.17 | 79.02 |
Other Operating Expenses | 198.16 | 187.58 | 167.68 | 131.99 | 91.63 | 72.26 |
Operating Expenses | 492.33 | 474.35 | 408.34 | 324.73 | 211.88 | 159.83 |
Operating Income | 153.92 | 111.04 | 200.43 | 117.21 | 142.4 | 112.3 |
Interest Expense | -6.9 | -4.37 | -3.7 | -3.39 | -3.13 | -0.95 |
Interest & Investment Income | 8.53 | 8.53 | 10.2 | 19.52 | 3.4 | 1.62 |
Currency Exchange Gain (Loss) | 18.26 | 18.26 | 5.65 | 1.83 | 5.5 | 0.34 |
Other Non Operating Income (Expenses) | -8.13 | -0.5 | -0.19 | - | -0.57 | 0.01 |
EBT Excluding Unusual Items | 165.67 | 132.96 | 212.4 | 135.17 | 147.6 | 113.31 |
Gain (Loss) on Sale of Investments | - | - | - | 0.19 | 0.88 | - |
Gain (Loss) on Sale of Assets | 0.12 | 0.12 | 0.26 | 0.01 | -0.45 | - |
Other Unusual Items | - | - | - | - | - | -0.1 |
Pretax Income | 165.79 | 133.07 | 212.65 | 135.37 | 148.03 | 113.21 |
Income Tax Expense | 45.9 | 36.91 | 53.53 | 36.83 | 38.22 | 29.06 |
Net Income | 119.89 | 96.16 | 159.12 | 98.55 | 109.81 | 84.15 |
Net Income to Common | 119.89 | 96.16 | 159.12 | 98.55 | 109.81 | 84.15 |
Net Income Growth | -24.85% | -39.57% | 61.47% | -10.26% | 30.50% | 29.50% |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 9 | 9 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 9 | 9 |
Shares Change | -0.04% | - | - | 23.06% | 2.14% | - |
EPS (Basic) | 11.04 | 8.85 | 14.65 | 9.07 | 12.44 | 9.74 |
EPS (Diluted) | 11.04 | 8.85 | 14.65 | 9.07 | 12.44 | 9.74 |
EPS Growth | -24.82% | -39.57% | 61.47% | -27.07% | 27.77% | 29.50% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -64.08 | -94.39 | -207.78 | -53.14 | 13.27 |
Free Cash Flow Per Share | - | -5.90 | -8.69 | -19.13 | -6.02 | 1.53 |
Dividend Per Share | - | 1.100 | 0.917 | 0.917 | 0.917 | - |
Dividend Growth | - | 20.00% | 0% | 0% | - | - |
Gross Margin | 60.38% | 56.80% | 60.29% | 62.23% | 60.52% | 63.97% |
Operating Margin | 14.38% | 10.77% | 19.85% | 16.50% | 24.32% | 26.40% |
Profit Margin | 11.20% | 9.33% | 15.76% | 13.88% | 18.76% | 19.78% |
Free Cash Flow Margin | - | -6.22% | -9.35% | -29.26% | -9.08% | 3.12% |
EBITDA | 197.17 | 147.36 | 229.51 | 137.95 | 154.48 | 119.25 |
EBITDA Margin | 18.42% | 14.30% | 22.73% | 19.43% | 26.39% | 28.03% |
D&A For EBITDA | 43.25 | 36.31 | 29.07 | 20.74 | 12.08 | 6.95 |
EBIT | 153.92 | 111.04 | 200.43 | 117.21 | 142.4 | 112.3 |
EBIT Margin | 14.38% | 10.77% | 19.85% | 16.50% | 24.32% | 26.40% |
Effective Tax Rate | 27.68% | 27.74% | 25.17% | 27.20% | 25.82% | 25.67% |
Revenue as Reported | 1,092 | 1,060 | 1,027 | 732.5 | 596.15 | 427.68 |
Advertising Expenses | - | 8.67 | 9.39 | 7.93 | 4.6 | - |