Bright Outdoor Media Limited (BOM:543831)
375.00
+4.90 (1.32%)
At close: Jun 3, 2026
Bright Outdoor Media Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 1,530 | 1,267 | 1,067 | 915.04 | 504.61 |
Other Revenue | - | 3.8 | 2.01 | 3.03 | 2.27 |
| 1,530 | 1,271 | 1,069 | 918.06 | 506.88 | |
Revenue Growth (YoY) | 20.37% | 18.94% | 16.42% | 81.12% | 104.35% |
Cost of Revenue | 1,110 | 940.75 | 762.65 | 734.59 | 409.63 |
Gross Profit | 419.86 | 330.51 | 306.14 | 183.47 | 97.25 |
Selling, General & Admin | 6.6 | 66 | 77.59 | 16.48 | 5.15 |
Other Operating Expenses | 85.01 | - | - | 42.19 | 24.25 |
Operating Expenses | 117.62 | 85.93 | 89.06 | 59.84 | 31.21 |
Operating Income | 302.24 | 244.58 | 217.08 | 123.63 | 66.05 |
Interest Expense | -2.8 | -2 | -5.82 | -28.85 | -30.54 |
Interest & Investment Income | - | 9.25 | 4.2 | 1.39 | 2.09 |
Other Non Operating Income (Expenses) | 24.02 | - | 0 | -0 | -1.38 |
EBT Excluding Unusual Items | 323.45 | 251.84 | 215.46 | 96.16 | 36.22 |
Other Unusual Items | - | - | - | - | -0.5 |
Pretax Income | 323.45 | 251.84 | 215.46 | 96.16 | 35.72 |
Income Tax Expense | 82.99 | 61.09 | 55.07 | 25.12 | 9.79 |
Earnings From Continuing Operations | 240.47 | 190.75 | 160.38 | 71.04 | 25.94 |
Net Income | 240.47 | 190.75 | 160.38 | 71.04 | 25.94 |
Net Income to Common | 240.47 | 190.75 | 160.38 | 71.04 | 25.94 |
Net Income Growth | 26.06% | 18.93% | 125.75% | 173.88% | 139.69% |
Shares Outstanding (Basic) | 20 | 22 | 21 | 15 | 10 |
Shares Outstanding (Diluted) | 20 | 22 | 21 | 15 | 10 |
Shares Change (YoY) | -10.12% | 3.82% | 36.80% | 55.10% | -34.80% |
EPS (Basic) | 12.26 | 8.74 | 7.63 | 4.62 | 2.62 |
EPS (Diluted) | 12.26 | 8.74 | 7.63 | 4.62 | 2.62 |
EPS Growth | 40.26% | 14.55% | 65.03% | 76.59% | 267.59% |
Free Cash Flow | 30.57 | -11.7 | -308.19 | -123.8 | 65.46 |
Free Cash Flow Per Share | 1.56 | -0.54 | -14.66 | -8.06 | 6.61 |
Dividend Per Share | 0.500 | 0.333 | 0.333 | - | - |
Dividend Growth | 50.02% | - | - | - | - |
Gross Margin | 27.44% | 26.00% | 28.64% | 19.98% | 19.19% |
Operating Margin | 19.75% | 19.24% | 20.31% | 13.47% | 13.03% |
Profit Margin | 15.71% | 15.00% | 15.01% | 7.74% | 5.12% |
Free Cash Flow Margin | 2.00% | -0.92% | -28.84% | -13.48% | 12.91% |
EBITDA | 328.25 | 264.2 | 228.55 | 124.8 | 67.85 |
EBITDA Margin | 21.45% | 20.78% | 21.38% | 13.59% | 13.39% |
D&A For EBITDA | 26.02 | 19.62 | 11.47 | 1.16 | 1.81 |
EBIT | 302.24 | 244.58 | 217.08 | 123.63 | 66.05 |
EBIT Margin | 19.75% | 19.24% | 20.31% | 13.47% | 13.03% |
Effective Tax Rate | 25.66% | 24.26% | 25.56% | 26.12% | 27.39% |
Revenue as Reported | 1,554 | 1,281 | 1,073 | 919.45 | 508.97 |
Advertising Expenses | - | 26.12 | 41.69 | 16.48 | 3.14 |