Bright Outdoor Media Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Operating Revenue	1,530	1,267	1,067	915.04	504.61
Other Revenue	24.02	3.8	2.01	3.03	2.27
Revenue	1,554	1,271	1,069	918.06	506.88
Revenue Growth (YoY)	22.26%	18.94%	16.42%	81.12%	104.35%
Cost of Revenue	1,110	940.75	762.65	734.59	409.63
Gross Profit	443.88	330.51	306.14	183.47	97.25
Selling, General & Admin	6.6	66	77.59	16.48	5.15
Other Operating Expenses	85.01	-	-	42.19	24.25
Operating Expenses	117.62	85.93	89.06	59.84	31.21
Operating Income	326.26	244.58	217.08	123.63	66.05
Interest Expense	-2.8	-2	-5.82	-28.85	-30.54
Interest & Investment Income	-	9.25	4.2	1.39	2.09
Other Non Operating Income (Expenses)	-	-	0	-0	-1.38
EBT Excluding Unusual Items	323.45	251.84	215.46	96.16	36.22
Other Unusual Items	-	-	-	-	-0.5
Pretax Income	323.45	251.84	215.46	96.16	35.72
Income Tax Expense	82.99	61.09	55.07	25.12	9.79
Earnings From Continuing Operations	240.47	190.75	160.38	71.04	25.94
Net Income	240.47	190.75	160.38	71.04	25.94
Net Income to Common	240.47	190.75	160.38	71.04	25.94
Net Income Growth	26.06%	18.93%	125.75%	173.88%	139.69%
Shares Outstanding (Basic)	20	22	21	15	10
Shares Outstanding (Diluted)	20	22	21	15	10
Shares Change (YoY)	-10.12%	3.82%	36.80%	55.10%	-34.80%
EPS (Basic)	12.26	8.74	7.63	4.62	2.62
EPS (Diluted)	12.26	8.74	7.63	4.62	2.62
EPS Growth	40.26%	14.55%	65.03%	76.59%	267.59%
Free Cash Flow	30.57	-11.7	-308.19	-123.8	65.46
Free Cash Flow Per Share	1.56	-0.54	-14.66	-8.06	6.61
Dividend Per Share	-	0.333	0.333	-	-
Gross Margin	28.56%	26.00%	28.64%	19.98%	19.19%
Operating Margin	20.99%	19.24%	20.31%	13.47%	13.03%
Profit Margin	15.47%	15.00%	15.01%	7.74%	5.12%
Free Cash Flow Margin	1.97%	-0.92%	-28.84%	-13.48%	12.91%
EBITDA	352.27	264.2	228.55	124.8	67.85
EBITDA Margin	22.66%	20.78%	21.38%	13.59%	13.39%
D&A For EBITDA	26.02	19.62	11.47	1.16	1.81
EBIT	326.26	244.58	217.08	123.63	66.05
EBIT Margin	20.99%	19.24%	20.31%	13.47%	13.03%
Effective Tax Rate	25.66%	24.26%	25.56%	26.12%	27.39%
Revenue as Reported	1,554	1,281	1,073	919.45	508.97
Advertising Expenses	-	26.12	41.69	16.48	3.14

Source: S&P Global Market Intelligence. Standard template. Financial Sources.