Maiden Forgings Limited (BOM:543874)
India · Delayed Price · Currency is INR 76.50
+2.00 (2.68%)
At close: Jun 12, 2026
Maiden Forgings Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 2,316 | 2,129 | 2,361 | 2,208 | 2,105 |
Other Revenue | - | - | - | - | 0.07 |
| 2,316 | 2,129 | 2,361 | 2,208 | 2,105 | |
Revenue Growth (YoY) | 8.79% | -9.82% | 6.92% | 4.89% | 5.65% |
Cost of Revenue | 2,024 | 1,811 | 1,999 | 1,854 | 1,867 |
Gross Profit | 292.57 | 318.16 | 361.71 | 353.74 | 238.21 |
Selling, General & Admin | 30.86 | 30.52 | 33.99 | 31.99 | 18.13 |
Other Operating Expenses | 112.97 | 94.41 | 96.31 | 100.93 | 96.64 |
Operating Expenses | 178.84 | 165.41 | 174.82 | 168.13 | 148.87 |
Operating Income | 113.73 | 152.76 | 186.9 | 185.61 | 89.34 |
Interest Expense | -67.81 | -69.32 | -59.16 | -0.01 | -1.44 |
Interest & Investment Income | - | 5.18 | 9.38 | 1.49 | 1.16 |
Currency Exchange Gain (Loss) | - | 0.66 | 1.49 | 0.77 | 1.05 |
Other Non Operating Income (Expenses) | 23.5 | -3.87 | -1.5 | -54.78 | -59.55 |
Pretax Income | 69.42 | 85.42 | 137.1 | 133.08 | 30.54 |
Income Tax Expense | 19.19 | 24.93 | 39.9 | 37.03 | 8.63 |
Net Income | 50.23 | 60.49 | 97.2 | 96.06 | 21.92 |
Net Income to Common | 50.23 | 60.49 | 97.2 | 96.06 | 21.92 |
Net Income Growth | -16.96% | -37.77% | 1.19% | 338.23% | 29.74% |
Shares Outstanding (Basic) | 14 | 14 | 14 | 10 | 10 |
Shares Outstanding (Diluted) | 14 | 14 | 14 | 10 | 10 |
Shares Change (YoY) | 0.21% | -0.08% | 36.25% | 0.01% | - |
EPS (Basic) | 3.53 | 4.26 | 6.84 | 9.21 | 2.10 |
EPS (Diluted) | 3.53 | 4.26 | 6.84 | 9.21 | 2.10 |
EPS Growth | -17.14% | -37.72% | -25.73% | 338.17% | 29.75% |
Free Cash Flow | 22.21 | -47.54 | -166.09 | 32.56 | 2.21 |
Free Cash Flow Per Share | 1.56 | -3.35 | -11.69 | 3.12 | 0.21 |
Gross Margin | 12.63% | 14.94% | 15.32% | 16.02% | 11.31% |
Operating Margin | 4.91% | 7.17% | 7.92% | 8.41% | 4.24% |
Profit Margin | 2.17% | 2.84% | 4.12% | 4.35% | 1.04% |
Free Cash Flow Margin | 0.96% | -2.23% | -7.03% | 1.47% | 0.10% |
EBITDA | 148.13 | 192.66 | 231.4 | 220.75 | 123.37 |
EBITDA Margin | 6.40% | 9.05% | 9.80% | 10.00% | 5.86% |
D&A For EBITDA | 34.4 | 39.9 | 44.5 | 35.14 | 34.04 |
EBIT | 113.73 | 152.76 | 186.9 | 185.61 | 89.34 |
EBIT Margin | 4.91% | 7.17% | 7.92% | 8.41% | 4.24% |
Effective Tax Rate | 27.64% | 29.18% | 29.10% | 27.82% | 28.24% |
Revenue as Reported | 2,340 | 2,136 | 2,373 | 2,212 | 2,108 |
Advertising Expenses | - | 1.02 | 4.11 | 0.64 | 0.03 |