Maiden Forgings Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 10, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	1,219	904	1,224	-	-	-
Market Cap Growth	42.49%	-26.10%	-	-	-	-
Enterprise Value	1,886	1,639	1,806	-	-	-
Last Close Price	85.75	63.63	86.10	-	-	-
PE Ratio	29.67	14.95	12.59	-	-	-
PS Ratio	0.57	0.43	0.52	-	-	-
PB Ratio	1.55	1.18	1.72	-	-	-
P/TBV Ratio	1.55	1.18	1.72	-	-	-
P/OCF Ratio	41.54	20.01	-	-	-	-
EV/Sales Ratio	0.88	0.77	0.77	-	-	-
EV/EBITDA Ratio	13.08	8.51	7.81	-	-	-
EV/EBIT Ratio	19.06	10.73	9.66	-	-	-
Debt / Equity Ratio	0.87	0.91	0.88	1.66	2.23	2.10
Debt / EBITDA Ratio	4.77	3.60	2.71	3.06	5.64	4.50
Debt / FCF Ratio	35.93	-	-	20.75	314.43	-
Net Debt / Equity Ratio	0.85	0.87	0.85	1.58	2.13	1.97
Net Debt / EBITDA Ratio	4.63	3.46	2.60	2.92	5.39	4.24
Net Debt / FCF Ratio	34.89	-14.02	-3.62	19.77	300.85	-68.38
Asset Turnover	1.31	1.36	1.71	1.86	1.96	1.96
Inventory Turnover	2.58	2.52	3.39	4.04	4.79	6.05
Quick Ratio	0.51	0.51	0.41	0.42	0.52	0.68
Current Ratio	2.00	1.82	1.81	1.35	1.37	1.36
Return on Equity (ROE)	5.34%	8.21%	17.41%	26.71%	7.28%	6.71%
Return on Assets (ROA)	3.79%	6.10%	8.48%	9.79%	5.19%	5.78%
Return on Invested Capital (ROIC)	5.43%	7.89%	11.22%	13.21%	6.97%	7.92%
Return on Capital Employed (ROCE)	9.60%	15.70%	21.50%	31.70%	17.60%	19.00%
Earnings Yield	3.36%	6.69%	7.94%	-	-	-
FCF Yield	1.57%	-5.26%	-13.57%	-	-	-
Buyback Yield / Dilution	-	0.08%	-36.25%	-0.01%	-	-12.15%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.