Maiden Forgings Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 23, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	1,087	904	1,224	-	-	-
Market Cap Growth	23.37%	-26.10%	-	-	-	-
Enterprise Value	1,754	1,639	1,806	-	-	-
Last Close Price	76.49	63.63	86.10	-	-	-
PE Ratio	26.47	14.95	12.59	-	-	-
PS Ratio	0.51	0.43	0.52	-	-	-
PB Ratio	1.38	1.18	1.72	-	-	-
P/TBV Ratio	1.38	1.18	1.72	-	-	-
P/OCF Ratio	37.05	20.01	-	-	-	-
EV/Sales Ratio	0.82	0.77	0.77	-	-	-
EV/EBITDA Ratio	12.17	8.51	7.81	-	-	-
EV/EBIT Ratio	17.73	10.73	9.66	-	-	-
Debt / Equity Ratio	0.87	0.91	0.88	1.66	2.23	2.10
Debt / EBITDA Ratio	4.77	3.60	2.71	3.06	5.64	4.50
Debt / FCF Ratio	35.93	-	-	20.75	314.43	-
Net Debt / Equity Ratio	0.85	0.87	0.85	1.58	2.13	1.97
Net Debt / EBITDA Ratio	4.63	3.46	2.60	2.92	5.39	4.24
Net Debt / FCF Ratio	34.89	-14.02	-3.62	19.77	300.85	-68.38
Asset Turnover	1.31	1.36	1.71	1.86	1.96	1.96
Inventory Turnover	2.58	2.52	3.39	4.04	4.79	6.05
Quick Ratio	0.51	0.51	0.41	0.42	0.52	0.68
Current Ratio	2.00	1.82	1.81	1.35	1.37	1.36
Return on Equity (ROE)	5.34%	8.21%	17.41%	26.71%	7.28%	6.71%
Return on Assets (ROA)	3.79%	6.10%	8.48%	9.79%	5.19%	5.78%
Return on Invested Capital (ROIC)	5.43%	7.89%	11.22%	13.21%	6.97%	7.92%
Return on Capital Employed (ROCE)	9.60%	15.70%	21.50%	31.70%	17.60%	19.00%
Earnings Yield	3.77%	6.69%	7.94%	-	-	-
FCF Yield	1.76%	-5.26%	-13.57%	-	-	-
Buyback Yield / Dilution	-	0.08%	-36.25%	-0.01%	-	-12.15%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.