Maple Infrastructure Trust (BOM:543925)
India · Delayed Price · Currency is INR 145.60
0.00 (0.00%)
At close: Mar 30, 2026
BOM:543925 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 15,855 | 7,881 | 7,265 | 3,190 | 2,007 |
Other Revenue | 383.42 | 480.86 | 422.49 | 187.52 | 46.64 |
| 16,238 | 8,362 | 7,687 | 3,377 | 2,054 | |
Revenue Growth (YoY) | 94.19% | 8.77% | 127.62% | 64.46% | -5.13% |
Cost of Revenue | 5,144 | 1,766 | 2,000 | 885.11 | 315.22 |
Gross Profit | 11,094 | 6,595 | 5,687 | 2,492 | 1,738 |
Selling, General & Admin | 766.26 | 514.98 | 578.98 | 371.89 | 64.14 |
Amortization of Goodwill & Intangibles | 4,575 | 2,725 | 2,599 | - | - |
Other Operating Expenses | 507.4 | 380.85 | 366.92 | 345.13 | 429.9 |
Operating Expenses | 5,869 | 3,637 | 3,558 | 1,903 | 887.31 |
Operating Income | 5,225 | 2,959 | 2,129 | 589.13 | 850.99 |
Interest Expense | -4,859 | -4,134 | -4,173 | -2,039 | -1,275 |
Interest & Investment Income | - | - | 0.34 | 0.18 | 0.56 |
Other Non Operating Income (Expenses) | -1,365 | -1.76 | -6.06 | -58.02 | -87.82 |
EBT Excluding Unusual Items | -999.15 | -1,177 | -2,050 | -1,507 | -511.51 |
Gain (Loss) on Sale of Assets | -2.49 | - | -2.63 | 0 | - |
Other Unusual Items | - | - | 1.77 | - | - |
Pretax Income | -985.7 | -1,106 | -2,012 | -1,492 | -511.51 |
Income Tax Expense | 195.15 | 100.07 | 93.7 | 41.44 | - |
Net Income | -1,181 | -1,206 | -2,106 | -1,534 | -511.51 |
Net Income to Common | -1,181 | -1,206 | -2,106 | -1,534 | -511.51 |
Shares Outstanding (Basic) | 396 | 352 | 352 | 177 | 148 |
Shares Outstanding (Diluted) | 396 | 352 | 352 | 177 | 148 |
Shares Change (YoY) | 12.39% | - | 99.33% | 19.48% | - |
EPS (Basic) | -2.98 | -3.42 | -5.98 | -8.68 | -3.46 |
EPS (Diluted) | -2.98 | -3.42 | -5.98 | -8.68 | -3.46 |
Free Cash Flow | 8,461 | 5,256 | 3,682 | 1,831 | 1,436 |
Free Cash Flow Per Share | 21.38 | 14.92 | 10.46 | 10.36 | 9.71 |
Dividend Per Share | 14.800 | 2.140 | - | - | - |
Dividend Growth | 591.60% | - | - | - | - |
Gross Margin | 68.32% | 78.88% | 73.98% | 73.79% | 84.65% |
Operating Margin | 32.18% | 35.38% | 27.69% | 17.44% | 41.44% |
Profit Margin | -7.27% | -14.42% | -27.40% | -45.41% | -24.91% |
Free Cash Flow Margin | 52.10% | 62.85% | 47.90% | 54.21% | 69.95% |
EBITDA | 9,819 | 5,698 | 4,737 | 1,775 | 1,238 |
EBITDA Margin | 60.47% | 68.14% | 61.63% | 52.54% | 60.27% |
D&A For EBITDA | 4,593 | 2,739 | 2,609 | 1,185 | 386.64 |
EBIT | 5,225 | 2,959 | 2,129 | 589.13 | 850.99 |
EBIT Margin | 32.18% | 35.38% | 27.69% | 17.44% | 41.44% |
Revenue as Reported | 16,258 | 8,447 | 7,731 | 3,393 | 2,055 |