Maple Infrastructure Trust (BOM:543925)

India · Delayed Price · Currency is INR

142.90

-1.10 (-0.76%)

At close: Aug 5, 2026

BOM:543925 Financials Overview

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	20,412	16,238	8,362	7,687	3,377	2,054
Revenue Growth	132.28%	94.19%	8.77%	127.62%	64.46%	-5.13%
Gross Profit	13,564	11,094	6,595	5,687	2,492	1,738
Operating Income	6,121	5,225	2,959	2,129	589.13	850.99
Net Income	-1,574	-1,181	-1,206	-2,106	-1,534	-511.51
Earnings Per Share	-3.95	-2.98	-3.42	-5.98	-8.68	-3.46
EPS Growth	-	-	-	-	-	-

Cash & Debt

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Cash & Investments	8,379	8,379	5,996	5,835	5,402	1,375
Total Debt	73,584	73,584	46,918	47,890	48,201	11,905
Net Cash (Debt)	-65,205	-65,205	-40,922	-42,055	-42,799	-10,530
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-163.80	-164.75	-116.20	-119.42	-242.25	-71.21

Cash Flow & CapEx

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Operating Cash Flow	-	8,506	5,277	3,774	1,836	1,438
Capital Expenditures	-	-45.03	-21.49	-91.97	-4.65	-1.64
Free Cash Flow	-	8,461	5,256	3,682	1,831	1,436
Free Cash Flow Growth	-	60.98%	42.72%	101.13%	27.47%	-18.58%

Margins

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Gross Margin	66.45%	68.32%	78.88%	73.98%	73.79%	84.65%
Operating Margin	29.99%	32.18%	35.38%	27.69%	17.44%	41.44%
Pretax Margin	-6.61%	-6.07%	-13.23%	-26.18%	-44.18%	-24.91%
Profit Margin	-7.71%	-7.27%	-14.42%	-27.40%	-45.41%	-24.91%
FCF Margin	-	52.10%	62.85%	47.90%	54.21%	69.95%

Dividends

Fiscal Year	Current	FY 2026	FY 2025
Period Ending	Aug '26 Aug 22, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025
Dividend Per Share	14.800	14.800	2.140
Dividend Per Share Growth	0%	591.60%	-
Dividend Yield	10.36%	12.08%	1.83%

Valuation

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Aug '26 Aug 22, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
P/FCF Ratio	7.99	8.14	9.65	-	-	-
PS Ratio	3.31	4.24	6.07	-	-	-