Cosmic CRF Limited (BOM:543928)
India · Delayed Price · Currency is INR 1,052.00
+28.15 (2.75%)
At close: Jun 15, 2026
Cosmic CRF Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 7,166 | 4,016 | 2,535 | 1,215 | - | |
Revenue Growth (YoY) | 78.42% | 58.45% | 108.64% | - | - |
Cost of Revenue | 6,096 | 3,446 | 2,224 | 1,053 | - |
Gross Profit | 1,070 | 570.63 | 310.56 | 161.74 | - |
Selling, General & Admin | 87.41 | 59.1 | 45.59 | 27.15 | 1.17 |
Other Operating Expenses | 198.05 | 69.47 | 40.5 | 13.22 | 5.13 |
Operating Expenses | 391.5 | 195.48 | 121.8 | 49.01 | 6.31 |
Operating Income | 678.4 | 375.15 | 188.77 | 112.73 | -6.31 |
Interest Expense | -122.25 | -61.95 | -33.35 | -25.98 | - |
Interest & Investment Income | - | 1.74 | 1.62 | 0.04 | - |
Other Non Operating Income (Expenses) | 61.83 | - | - | - | - |
EBT Excluding Unusual Items | 617.98 | 314.94 | 157.04 | 86.8 | -6.31 |
Other Unusual Items | - | 59.16 | - | - | - |
Pretax Income | 617.98 | 374.09 | 157.04 | 86.8 | -6.31 |
Income Tax Expense | 112.35 | 65.95 | 29.49 | 22.68 | -1.59 |
Earnings From Continuing Operations | 505.63 | 308.15 | 127.55 | 64.12 | -4.72 |
Minority Interest in Earnings | - | -17.13 | - | - | - |
Net Income | 505.63 | 291.02 | 127.55 | 64.12 | -4.72 |
Net Income to Common | 505.63 | 291.02 | 127.55 | 64.12 | -4.72 |
Net Income Growth | 73.75% | 128.16% | 98.92% | - | - |
Shares Outstanding (Basic) | 9 | 8 | 7 | 5 | 0 |
Shares Outstanding (Diluted) | 9 | 8 | 7 | 5 | 0 |
Shares Change (YoY) | 11.03% | 25.55% | 38.78% | 915.24% | - |
EPS (Basic) | 55.03 | 35.24 | 19.35 | 13.50 | -10.09 |
EPS (Diluted) | 55.03 | 35.16 | 19.35 | 13.50 | -10.09 |
EPS Growth | 56.49% | 81.73% | 43.33% | - | - |
Free Cash Flow | -1,092 | -1,194 | -473.53 | -386.39 | -604.86 |
Free Cash Flow Per Share | -118.89 | -144.31 | -71.84 | -81.35 | -1292.92 |
Gross Margin | 14.93% | 14.21% | 12.25% | 13.31% | - |
Operating Margin | 9.47% | 9.34% | 7.45% | 9.28% | - |
Profit Margin | 7.06% | 7.25% | 5.03% | 5.28% | - |
Free Cash Flow Margin | -15.24% | -29.74% | -18.68% | -31.80% | - |
EBITDA | 784.44 | 442.04 | 224.46 | 121.36 | -6.3 |
EBITDA Margin | 10.95% | 11.01% | 8.86% | 9.99% | - |
D&A For EBITDA | 106.04 | 66.89 | 35.7 | 8.63 | 0 |
EBIT | 678.4 | 375.15 | 188.77 | 112.73 | -6.31 |
EBIT Margin | 9.47% | 9.34% | 7.45% | 9.28% | - |
Effective Tax Rate | 18.18% | 17.63% | 18.78% | 26.13% | - |
Revenue as Reported | 7,228 | 4,020 | 2,536 | 1,215 | - |
Advertising Expenses | - | 3.53 | 0.25 | 0.18 | - |