Cosmic CRF Limited (BOM:543928)
India · Delayed Price · Currency is INR 901.10
+21.30 (2.42%)
At close: Nov 9, 2026
Cosmic CRF Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 7,314 | 7,166 | 4,016 | 2,535 | 1,215 | - | |
Revenue Growth | 36.28% | 78.42% | 58.45% | 108.64% | - | - |
Cost of Revenue | 6,169 | 6,105 | 3,391 | 2,224 | 1,053 | - |
Gross Profit | 1,145 | 1,061 | 625.82 | 310.56 | 161.74 | - |
Selling, General & Admin | 97.28 | 91.41 | 55.98 | 45.59 | 27.15 | 1.17 |
Other Operating Expenses | 185.57 | 173.32 | 124.66 | 40.5 | 13.22 | 5.13 |
Operating Expenses | 415.65 | 370.77 | 250.26 | 121.8 | 49.01 | 6.31 |
Operating Income | 729.55 | 689.82 | 375.56 | 188.77 | 112.73 | -6.31 |
Interest Expense | -132.48 | -117.37 | -65.64 | -33.35 | -25.98 | - |
Interest & Investment Income | 50.41 | 50.41 | 1.79 | 1.62 | 0.04 | - |
Currency Exchange Gain (Loss) | -4.89 | -4.89 | - | - | - | - |
Other Non Operating Income (Expenses) | 0 | 0 | - | - | - | - |
EBT Excluding Unusual Items | 642.6 | 617.98 | 311.71 | 157.04 | 86.8 | -6.31 |
Other Unusual Items | - | - | 59.16 | - | - | - |
Pretax Income | 642.6 | 617.98 | 370.86 | 157.04 | 86.8 | -6.31 |
Income Tax Expense | 120.08 | 112.35 | 80.6 | 29.49 | 22.68 | -1.59 |
Net Income | 522.52 | 505.63 | 290.26 | 127.55 | 64.12 | -4.72 |
Net Income to Common | 522.52 | 505.63 | 290.26 | 127.55 | 64.12 | -4.72 |
Net Income Growth | 45.03% | 74.20% | 127.57% | 98.92% | - | - |
Shares Outstanding (Basic) | 10 | 9 | 8 | 7 | 5 | 0 |
Shares Outstanding (Diluted) | 10 | 9 | 8 | 7 | 5 | 0 |
Shares Change | 17.39% | 11.27% | 25.28% | 38.78% | 915.24% | - |
EPS (Basic) | 53.79 | 55.03 | 35.15 | 19.35 | 13.50 | -10.09 |
EPS (Diluted) | 53.78 | 55.03 | 35.15 | 19.35 | 13.50 | -10.09 |
EPS Growth | 23.54% | 56.56% | 81.65% | 43.33% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -1,156 | -1,092 | -626.23 | -473.53 | -386.39 | -604.86 |
Free Cash Flow Per Share | -118.99 | -118.89 | -75.84 | -71.84 | -81.35 | -1292.92 |
Gross Margin | 15.66% | 14.80% | 15.58% | 12.25% | 13.31% | - |
Operating Margin | 9.97% | 9.63% | 9.35% | 7.45% | 9.28% | - |
Profit Margin | 7.14% | 7.06% | 7.23% | 5.03% | 5.28% | - |
Free Cash Flow Margin | -15.80% | -15.24% | -15.59% | -18.68% | -31.80% | - |
EBITDA | 843.42 | 776.94 | 442.45 | 224.46 | 121.36 | -6.3 |
EBITDA Margin | 11.53% | 10.84% | 11.02% | 8.86% | 9.99% | - |
D&A For EBITDA | 113.87 | 87.11 | 66.89 | 35.7 | 8.63 | 0 |
EBIT | 729.55 | 689.82 | 375.56 | 188.77 | 112.73 | -6.31 |
EBIT Margin | 9.97% | 9.63% | 9.35% | 7.45% | 9.28% | - |
Effective Tax Rate | 18.69% | 18.18% | 21.73% | 18.78% | 26.13% | - |
Revenue as Reported | 7,376 | 7,228 | 4,020 | 2,536 | 1,215 | - |
Advertising Expenses | - | 2.59 | 3.53 | 0.25 | 0.18 | - |