BOM:543958 Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023
Revenue	209.41	306.89	220.11	7,295
Revenue Growth (YoY)	-18.57%	39.42%	-96.98%	-
Cost of Revenue	219.34	284.39	244.39	7,176
Gross Profit	-9.93	22.5	-24.28	118.88
Selling, General & Admin	7.16	7.16	0.91	-
Other Operating Expenses	8.06	17.94	55.53	65.45
Operating Expenses	16.52	25.49	56.44	65.46
Operating Income	-26.45	-2.99	-80.72	53.42
Interest & Investment Income	9.02	9.02	0.01	0.01
Currency Exchange Gain (Loss)	7.98	7.98	4.31	27.72
Other Non Operating Income (Expenses)	-5.47	-	0.1	0.16
EBT Excluding Unusual Items	-14.93	14.01	-76.3	81.3
Other Unusual Items	-25,184	-25,184	-1,623	-
Pretax Income	-25,199	-25,170	-1,699	81.3
Income Tax Expense	0.38	0.2	0.01	22.44
Net Income	-25,199	-25,170	-1,699	58.86
Net Income to Common	-25,199	-25,170	-1,699	58.86
Shares Outstanding (Basic)	107	106	106	106
Shares Outstanding (Diluted)	107	106	106	106
Shares Change (YoY)	-0.01%	0.48%	-	-
EPS (Basic)	-234.96	-236.42	-16.04	0.56
EPS (Diluted)	-234.96	-236.42	-16.04	0.56
Free Cash Flow	-	-616.09	22.01	-564.85
Free Cash Flow Per Share	-	-5.79	0.21	-5.33
Gross Margin	-4.74%	7.33%	-11.03%	1.63%
Operating Margin	-12.63%	-0.97%	-36.67%	0.73%
Profit Margin	-12033.60%	-8201.85%	-772.03%	0.81%
Free Cash Flow Margin	-	-200.75%	10.00%	-7.74%
EBITDA	-25.79	-2.6	-80.71	53.42
EBITDA Margin	-12.31%	-0.85%	-36.67%	0.73%
D&A For EBITDA	0.67	0.38	0.01	0.01
EBIT	-26.45	-2.99	-80.72	53.42
EBIT Margin	-12.63%	-0.97%	-36.67%	0.73%
Effective Tax Rate	-	-	-	27.60%
Revenue as Reported	220.93	323.88	224.53	7,323
Advertising Expenses	-	7.16	0.91	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.