BOM:543958 Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023
Revenue	171.54	306.89	220.11	7,295
Revenue Growth (YoY)	-44.10%	39.42%	-96.98%	-
Cost of Revenue	174.97	284.39	244.39	7,176
Gross Profit	-3.42	22.5	-24.28	118.88
Selling, General & Admin	-	7.16	0.91	-
Other Operating Expenses	11.3	17.94	55.53	65.45
Operating Expenses	12.66	25.49	56.44	65.46
Operating Income	-16.08	-2.99	-80.72	53.42
Interest & Investment Income	-	9.02	0.01	0.01
Currency Exchange Gain (Loss)	-	7.98	4.31	27.72
Other Non Operating Income (Expenses)	5.06	-	0.1	0.16
EBT Excluding Unusual Items	-11.02	14.01	-76.3	81.3
Other Unusual Items	-	-25,184	-1,623	-
Pretax Income	-11.02	-25,170	-1,699	81.3
Income Tax Expense	0.28	0.2	0.01	22.44
Net Income	-11.31	-25,170	-1,699	58.86
Net Income to Common	-11.31	-25,170	-1,699	58.86
Shares Outstanding (Basic)	113	106	106	106
Shares Outstanding (Diluted)	113	106	106	106
Shares Change (YoY)	6.20%	0.48%	-	-
EPS (Basic)	-0.10	-236.42	-16.04	0.56
EPS (Diluted)	-0.10	-236.42	-16.04	0.56
Free Cash Flow	1.83	-616.09	22.01	-564.85
Free Cash Flow Per Share	0.02	-5.79	0.21	-5.33
Gross Margin	-1.99%	7.33%	-11.03%	1.63%
Operating Margin	-9.38%	-0.97%	-36.67%	0.73%
Profit Margin	-6.59%	-8201.85%	-772.03%	0.81%
Free Cash Flow Margin	1.06%	-200.75%	10.00%	-7.74%
EBITDA	-14.73	-2.6	-80.71	53.42
EBITDA Margin	-8.58%	-0.85%	-36.67%	0.73%
D&A For EBITDA	1.36	0.38	0.01	0.01
EBIT	-16.08	-2.99	-80.72	53.42
EBIT Margin	-9.38%	-0.97%	-36.67%	0.73%
Effective Tax Rate	-	-	-	27.60%
Revenue as Reported	176.6	323.88	224.53	7,323
Advertising Expenses	-	7.16	0.91	-