Techknowgreen Solutions Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Operating Revenue	410.74	329.87	234.46	18.98	98.73
Other Revenue	1.06	-	-	-	-
Revenue	411.8	329.87	234.46	18.98	98.73
Revenue Growth (YoY)	24.84%	40.69%	1135.03%	-80.77%	26.46%
Cost of Revenue	235.56	201.52	129.68	4.04	69.21
Gross Profit	176.24	128.35	104.78	14.95	29.53
Selling, General & Admin	-	-	-	0.27	0.16
Other Operating Expenses	26.28	26.29	14.28	2.84	9.06
Operating Expenses	47.97	34.62	16.76	3.86	9.61
Operating Income	128.28	93.72	88.02	11.09	19.92
Interest Expense	-6.33	-1.63	-3.32	-0.23	-4.92
Interest & Investment Income	-	2.33	1.15	0.16	0.2
Currency Exchange Gain (Loss)	-	-0.04	-0.04	-	-
Other Non Operating Income (Expenses)	-0	-0.06	-0.47	-0	-0.09
EBT Excluding Unusual Items	121.95	94.32	85.34	11.03	15.1
Other Unusual Items	-	-	-	-5.32	-
Pretax Income	121.95	94.32	85.34	5.71	15.1
Income Tax Expense	25.17	18.73	24.27	1.48	4.28
Net Income	96.78	75.58	61.07	4.22	10.82
Net Income to Common	96.78	75.58	61.07	4.22	10.82
Net Income Growth	28.04%	23.76%	1345.49%	-60.95%	191.04%
Shares Outstanding (Basic)	7	7	7	5	5
Shares Outstanding (Diluted)	7	7	7	5	5
Shares Change (YoY)	-0.01%	-	44.87%	-	-
EPS (Basic)	13.11	10.24	8.27	0.83	2.12
EPS (Diluted)	13.11	10.24	8.27	0.83	2.12
EPS Growth	28.05%	23.80%	897.55%	-60.89%	190.67%
Free Cash Flow	-67.64	-39.64	-114.3	-73.81	5.17
Free Cash Flow Per Share	-9.16	-5.37	-15.48	-14.48	1.01
Gross Margin	42.80%	38.91%	44.69%	78.73%	29.90%
Operating Margin	31.15%	28.41%	37.54%	58.42%	20.17%
Profit Margin	23.50%	22.91%	26.05%	22.25%	10.96%
Free Cash Flow Margin	-16.43%	-12.02%	-48.75%	-388.78%	5.24%
EBITDA	149.96	101.79	323.45	11.84	20.31
EBITDA Margin	36.41%	30.86%	137.96%	62.39%	20.57%
D&A For EBITDA	21.68	8.07	235.43	0.75	0.4
EBIT	128.28	93.72	88.02	11.09	19.92
EBIT Margin	31.15%	28.41%	37.54%	58.42%	20.17%
Effective Tax Rate	20.64%	19.86%	28.44%	26.00%	28.35%
Revenue as Reported	411.8	332.28	235.68	19.19	99.91
Advertising Expenses	-	0.89	0.89	0.02	0.14

Source: S&P Global Market Intelligence. Standard template. Financial Sources.