Sunita Tools Limited (BOM:544001)
India · Delayed Price · Currency is INR 1,107.05
-50.95 (-4.40%)
At close: Oct 1, 2026
Sunita Tools Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 473.06 | 300.83 | 260.91 | 138.44 | 87.35 |
Other Revenue | 0 | - | - | - | - |
| 473.06 | 300.83 | 260.91 | 138.44 | 87.35 | |
Revenue Growth | 57.25% | 15.30% | 88.46% | 58.50% | 31.08% |
Cost of Revenue | 303.86 | 157.23 | 134.26 | 49.75 | 35.81 |
Gross Profit | 169.2 | 143.6 | 126.65 | 88.7 | 51.54 |
Selling, General & Admin | 41.5 | 32.88 | 28.01 | 23.93 | 16.56 |
Other Operating Expenses | 30.49 | 28.56 | 19.72 | 14.57 | 10.5 |
Operating Expenses | 85.86 | 73 | 54.06 | 44.66 | 30.83 |
Operating Income | 83.34 | 70.61 | 72.59 | 44.04 | 20.7 |
Interest Expense | -5.39 | -4.18 | -10.58 | -13.89 | -10.49 |
Interest & Investment Income | 3.84 | 0.09 | 0.02 | 1.12 | 0.22 |
Currency Exchange Gain (Loss) | 0.02 | - | - | -0.02 | - |
Other Non Operating Income (Expenses) | -2.7 | -1.05 | -0.64 | -1.62 | -1.02 |
EBT Excluding Unusual Items | 79.11 | 65.46 | 61.38 | 29.64 | 9.42 |
Gain (Loss) on Sale of Assets | - | 3.08 | - | - | - |
Pretax Income | 79.11 | 68.53 | 61.38 | 29.64 | 9.42 |
Income Tax Expense | 17.22 | 17.28 | 12.88 | -0.38 | - |
Earnings From Continuing Operations | 61.89 | 51.25 | 48.5 | 30.02 | 9.42 |
Minority Interest in Earnings | 1.43 | -0.13 | - | - | - |
Net Income | 63.32 | 51.12 | 48.5 | 30.02 | 9.42 |
Net Income to Common | 63.32 | 51.12 | 48.5 | 30.02 | 9.42 |
Net Income Growth | 23.86% | 5.41% | 61.56% | 218.84% | 130.37% |
Shares Outstanding (Basic) | 6 | 6 | 5 | 2 | 2 |
Shares Outstanding (Diluted) | 6 | 6 | 5 | 2 | 2 |
Shares Change | 3.51% | 21.01% | 172.98% | 0.38% | -0.29% |
EPS (Basic) | 10.25 | 8.56 | 9.83 | 16.61 | 5.23 |
EPS (Diluted) | 10.25 | 8.56 | 9.83 | 16.61 | 5.23 |
EPS Growth | 19.66% | -12.87% | -40.82% | 217.59% | 131.01% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -379.58 | -133.38 | -61.48 | -52.82 | 24.45 |
Free Cash Flow Per Share | -61.44 | -22.35 | -12.46 | -29.23 | 13.58 |
Gross Margin | 35.77% | 47.73% | 48.54% | 64.07% | 59.00% |
Operating Margin | 17.62% | 23.47% | 27.82% | 31.81% | 23.70% |
Profit Margin | 13.38% | 16.99% | 18.59% | 21.68% | 10.78% |
Free Cash Flow Margin | -80.24% | -44.34% | -23.56% | -38.15% | 27.99% |
EBITDA | 97.21 | 82.16 | 78.92 | 50.2 | 24.48 |
EBITDA Margin | 20.55% | 27.31% | 30.25% | 36.26% | 28.02% |
D&A For EBITDA | 13.88 | 11.55 | 6.34 | 6.16 | 3.78 |
EBIT | 83.34 | 70.61 | 72.59 | 44.04 | 20.7 |
EBIT Margin | 17.62% | 23.47% | 27.82% | 31.81% | 23.70% |
Effective Tax Rate | 21.77% | 25.21% | 20.98% | - | - |
Revenue as Reported | 479.5 | 307.11 | 262.8 | 141.73 | 88.89 |
Advertising Expenses | 0.09 | 0.99 | 0.45 | 0.11 | 0.05 |