Honasa Consumer Limited (BOM:544014)
India · Delayed Price · Currency is INR 301.50
+2.45 (0.82%)
At close: Feb 13, 2026
Honasa Consumer Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Revenue | 22,684 | 20,669 | 19,199 | 14,927 | 9,435 | 4,600 |
Revenue Growth (YoY) | 13.17% | 7.66% | 28.62% | 58.22% | 105.11% | 319.00% |
Cost of Revenue | 6,917 | 6,290 | 5,861 | 4,570 | 2,849 | 1,335 |
Gross Profit | 15,767 | 14,380 | 13,338 | 10,357 | 6,585 | 3,265 |
Selling, General & Admin | 9,903 | 9,517 | 8,365 | 6,986 | 4,711 | 2,065 |
Other Operating Expenses | 4,005 | 4,178 | 3,613 | 3,143 | 1,756 | 927.85 |
Operating Expenses | 14,368 | 14,145 | 12,284 | 10,379 | 6,536 | 3,010 |
Operating Income | 1,399 | 235.28 | 1,054 | -21.55 | 49.07 | 255.1 |
Interest Expense | -122.29 | -118.93 | -86.52 | -61.02 | -26.8 | -9.21 |
Interest & Investment Income | 552.21 | 552.21 | 241.73 | 107.76 | 65.86 | 19.13 |
Currency Exchange Gain (Loss) | 7.98 | 7.98 | 2.65 | -0.45 | -3.03 | 1.76 |
Other Non Operating Income (Expenses) | 95.15 | 27.68 | 29.68 | 17.3 | 7.39 | -13,612 |
EBT Excluding Unusual Items | 1,932 | 704.22 | 1,241 | 42.04 | 92.49 | -13,345 |
Impairment of Goodwill | - | - | - | -1,361 | - | - |
Gain (Loss) on Sale of Investments | 191.91 | 191.91 | 180.57 | 94.53 | 132.3 | 98.85 |
Gain (Loss) on Sale of Assets | - | - | 11 | - | -0.4 | -0.12 |
Asset Writedown | - | - | - | -186.34 | - | - |
Other Unusual Items | -47.97 | - | 38.88 | - | - | - |
Pretax Income | 2,076 | 896.13 | 1,472 | -1,410 | 224.39 | -13,246 |
Income Tax Expense | 518.63 | 169.26 | 366.02 | 99.26 | 79.96 | 76.06 |
Earnings From Continuing Operations | 1,557 | 726.87 | 1,106 | -1,510 | 144.43 | -13,322 |
Minority Interest in Earnings | - | - | 12.47 | 81.57 | 12.72 | - |
Net Income | 1,557 | 726.87 | 1,118 | -1,428 | 157.15 | -13,322 |
Net Income to Common | 1,557 | 726.87 | 1,118 | -1,428 | 157.15 | -13,322 |
Net Income Growth | 99.19% | -35.00% | - | - | - | - |
Shares Outstanding (Basic) | 326 | 325 | 313 | 307 | 132 | - |
Shares Outstanding (Diluted) | 326 | 326 | 315 | 307 | 132 | - |
Shares Change (YoY) | 0.44% | 3.49% | 2.69% | 131.78% | - | - |
EPS (Basic) | 4.78 | 2.24 | 3.57 | -4.66 | 1.19 | - |
EPS (Diluted) | 4.78 | 2.23 | 3.55 | -4.66 | 1.19 | - |
EPS Growth | 98.26% | -37.18% | - | - | - | - |
Free Cash Flow | - | 850.67 | 2,236 | -632.73 | 431.8 | 287.06 |
Free Cash Flow Per Share | - | 2.61 | 7.10 | -2.06 | 3.26 | - |
Gross Margin | 69.51% | 69.57% | 69.47% | 69.38% | 69.80% | 70.99% |
Operating Margin | 6.17% | 1.14% | 5.49% | -0.14% | 0.52% | 5.55% |
Profit Margin | 6.87% | 3.52% | 5.82% | -9.57% | 1.67% | -289.62% |
Free Cash Flow Margin | - | 4.12% | 11.65% | -4.24% | 4.58% | 6.24% |
EBITDA | 1,553 | 353.77 | 1,125 | 49.95 | 65.52 | 258.08 |
EBITDA Margin | 6.85% | 1.71% | 5.86% | 0.34% | 0.69% | 5.61% |
D&A For EBITDA | 154.18 | 118.49 | 70.9 | 71.5 | 16.45 | 2.98 |
EBIT | 1,399 | 235.28 | 1,054 | -21.55 | 49.07 | 255.1 |
EBIT Margin | 6.17% | 1.14% | 5.49% | -0.14% | 0.52% | 5.55% |
Effective Tax Rate | 24.98% | 18.89% | 24.87% | - | 35.63% | - |
Revenue as Reported | 23,539 | 21,457 | 19,696 | 15,153 | 9,643 | 4,721 |
Advertising Expenses | - | 7,434 | 6,613 | 5,303 | 3,915 | 1,779 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.