Honasa Consumer Limited (BOM:544014)
403.15
-4.20 (-1.03%)
At close: Jun 1, 2026
Honasa Consumer Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 23,919 | 20,669 | 19,199 | 14,927 | 9,435 |
Other Revenue | 835.84 | - | - | - | - |
| 24,755 | 20,669 | 19,199 | 14,927 | 9,435 | |
Revenue Growth (YoY) | 19.77% | 7.66% | 28.62% | 58.22% | 105.11% |
Cost of Revenue | 7,144 | 6,290 | 5,861 | 4,570 | 2,849 |
Gross Profit | 17,611 | 14,380 | 13,338 | 10,357 | 6,585 |
Selling, General & Admin | 2,626 | 9,517 | 8,365 | 6,986 | 4,711 |
Other Operating Expenses | 11,787 | 4,178 | 3,613 | 3,143 | 1,756 |
Operating Expenses | 14,858 | 14,145 | 12,284 | 10,379 | 6,536 |
Operating Income | 2,753 | 235.28 | 1,054 | -21.55 | 49.07 |
Interest Expense | -131.38 | -118.93 | -86.52 | -61.02 | -26.8 |
Interest & Investment Income | - | 552.21 | 241.73 | 107.76 | 65.86 |
Earnings From Equity Investments | -1.41 | - | - | - | - |
Currency Exchange Gain (Loss) | - | 7.98 | 2.65 | -0.45 | -3.03 |
Other Non Operating Income (Expenses) | - | 27.68 | 29.68 | 17.3 | 7.39 |
EBT Excluding Unusual Items | 2,621 | 704.22 | 1,241 | 42.04 | 92.49 |
Impairment of Goodwill | - | - | - | -1,361 | - |
Gain (Loss) on Sale of Investments | - | 191.91 | 180.57 | 94.53 | 132.3 |
Gain (Loss) on Sale of Assets | - | - | 11 | - | -0.4 |
Asset Writedown | - | - | - | -186.34 | - |
Other Unusual Items | -47.97 | - | 38.88 | - | - |
Pretax Income | 2,573 | 896.13 | 1,472 | -1,410 | 224.39 |
Income Tax Expense | 570.72 | 169.26 | 366.02 | 99.26 | 79.96 |
Earnings From Continuing Operations | 2,002 | 726.87 | 1,106 | -1,510 | 144.43 |
Minority Interest in Earnings | -2.45 | - | 12.47 | 81.57 | 12.72 |
Net Income | 1,999 | 726.87 | 1,118 | -1,428 | 157.15 |
Net Income to Common | 1,999 | 726.87 | 1,118 | -1,428 | 157.15 |
Net Income Growth | 175.08% | -35.00% | - | - | - |
Shares Outstanding (Basic) | 325 | 325 | 313 | 307 | 132 |
Shares Outstanding (Diluted) | 327 | 326 | 315 | 307 | 132 |
Shares Change (YoY) | 0.25% | 3.49% | 2.69% | 131.78% | - |
EPS (Basic) | 6.15 | 2.24 | 3.57 | -4.66 | 1.19 |
EPS (Diluted) | 6.12 | 2.23 | 3.55 | -4.66 | 1.19 |
EPS Growth | 174.44% | -37.18% | - | - | - |
Free Cash Flow | 1,339 | 850.67 | 2,236 | -632.73 | 431.8 |
Free Cash Flow Per Share | 4.10 | 2.61 | 7.10 | -2.06 | 3.26 |
Gross Margin | 71.14% | 69.57% | 69.47% | 69.38% | 69.80% |
Operating Margin | 11.12% | 1.14% | 5.49% | -0.14% | 0.52% |
Profit Margin | 8.08% | 3.52% | 5.82% | -9.57% | 1.67% |
Free Cash Flow Margin | 5.41% | 4.12% | 11.65% | -4.24% | 4.58% |
EBITDA | 2,867 | 353.77 | 1,125 | 49.95 | 65.52 |
EBITDA Margin | 11.58% | 1.71% | 5.86% | 0.34% | 0.69% |
D&A For EBITDA | 113.61 | 118.49 | 70.9 | 71.5 | 16.45 |
EBIT | 2,753 | 235.28 | 1,054 | -21.55 | 49.07 |
EBIT Margin | 11.12% | 1.14% | 5.49% | -0.14% | 0.52% |
Effective Tax Rate | 22.18% | 18.89% | 24.87% | - | 35.63% |
Revenue as Reported | 247,553 | 21,457 | 19,696 | 15,153 | 9,643 |
Advertising Expenses | - | 7,434 | 6,613 | 5,303 | 3,915 |