Shri Balaji Valve Components Limited (BOM:544074)
India · Delayed Price · Currency is INR 108.00
-1.76 (-1.60%)
At close: May 27, 2026
BOM:544074 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 968.07 | 810.07 | 825.6 | 623.24 | 388.29 | |
Revenue Growth (YoY) | 19.50% | -1.88% | 32.47% | 60.51% | 141.61% |
Cost of Revenue | 575.79 | 482.43 | 503.04 | 374.59 | 243.87 |
Gross Profit | 392.28 | 327.64 | 322.56 | 248.66 | 144.43 |
Selling, General & Admin | 169.94 | 144.78 | 129.82 | 102.9 | 91.95 |
Other Operating Expenses | 65.03 | 55.7 | 49.93 | 32.99 | 24.31 |
Operating Expenses | 278.86 | 237.36 | 200.67 | 154.89 | 121.57 |
Operating Income | 113.43 | 90.29 | 121.89 | 93.77 | 22.86 |
Interest Expense | -13.86 | -14.35 | -13.78 | -10.92 | -3.14 |
Interest & Investment Income | - | 3.9 | 0.96 | 0.16 | 0.01 |
Other Non Operating Income (Expenses) | 15.34 | -1.32 | -1.55 | -2.68 | -1.06 |
EBT Excluding Unusual Items | 114.91 | 78.52 | 107.52 | 80.32 | 18.67 |
Gain (Loss) on Sale of Assets | - | 3.72 | 2.69 | 0.84 | 0.13 |
Other Unusual Items | - | 5.89 | 1.96 | 5.63 | 2.15 |
Pretax Income | 114.91 | 88.14 | 112.18 | 86.8 | 20.95 |
Income Tax Expense | 29.31 | 23.09 | 28.92 | 21.95 | 5.6 |
Net Income | 85.6 | 65.05 | 83.26 | 64.84 | 15.35 |
Net Income to Common | 85.6 | 65.05 | 83.26 | 64.84 | 15.35 |
Net Income Growth | 31.59% | -21.87% | 28.39% | 322.52% | - |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 6 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 6 |
Shares Change (YoY) | -0.00% | - | 0.04% | 35.94% | - |
EPS (Basic) | 10.49 | 7.97 | 10.20 | 7.95 | 2.56 |
EPS (Diluted) | 10.49 | 7.97 | 10.20 | 7.95 | 2.56 |
EPS Growth | 31.62% | -21.86% | 28.30% | 210.81% | - |
Free Cash Flow | 7.04 | 68.23 | -174.07 | 2.59 | -124.41 |
Free Cash Flow Per Share | 0.86 | 8.36 | -21.33 | 0.32 | -20.73 |
Gross Margin | 40.52% | 40.45% | 39.07% | 39.90% | 37.20% |
Operating Margin | 11.72% | 11.15% | 14.76% | 15.04% | 5.89% |
Profit Margin | 8.84% | 8.03% | 10.08% | 10.40% | 3.95% |
Free Cash Flow Margin | 0.73% | 8.42% | -21.08% | 0.41% | -32.04% |
EBITDA | 157.32 | 127.04 | 142.8 | 112.88 | 27.93 |
EBITDA Margin | 16.25% | 15.68% | 17.30% | 18.11% | 7.19% |
D&A For EBITDA | 43.89 | 36.75 | 20.91 | 19.12 | 5.07 |
EBIT | 113.43 | 90.29 | 121.89 | 93.77 | 22.86 |
EBIT Margin | 11.72% | 11.15% | 14.76% | 15.04% | 5.89% |
Effective Tax Rate | 25.51% | 26.20% | 25.78% | 25.29% | 26.74% |
Revenue as Reported | 983.41 | 823.58 | 830.76 | 629.91 | 390.61 |
Advertising Expenses | - | - | - | - | 0.17 |