Shri Balaji Valve Components Limited (BOM:544074)

BOM:544074 Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Revenue	968.07	810.07	825.6	623.24	388.29
Revenue Growth	19.50%	-1.88%	32.47%	60.51%	141.61%
Cost of Revenue	579.52	31.01	503.04	374.59	243.87
Gross Profit	388.55	779.06	322.56	248.66	144.43
Selling, General & Admin	169.94	144.78	129.82	102.9	91.95
Other Operating Expenses	61.24	57.01	49.93	32.99	24.31
Operating Expenses	275.08	238.67	200.67	154.89	121.57
Operating Income	113.47	540.39	121.89	93.77	22.86
Interest Expense	-13.85	-14.35	-13.78	-10.92	-3.14
Interest & Investment Income	3.18	3.9	0.96	0.16	0.01
Other Non Operating Income (Expenses)	0.07	-451.42	-1.55	-2.68	-1.06
EBT Excluding Unusual Items	102.87	78.52	107.52	80.32	18.67
Gain (Loss) on Sale of Investments	2.16	-	-	-	-
Gain (Loss) on Sale of Assets	1.88	3.72	2.69	0.84	0.13
Other Unusual Items	8	5.89	1.96	5.63	2.15
Pretax Income	114.91	88.14	112.18	86.8	20.95
Income Tax Expense	29.31	23.09	28.92	21.95	5.6
Net Income	85.59	65.05	83.26	64.84	15.35
Net Income to Common	85.59	65.05	83.26	64.84	15.35
Net Income Growth	31.59%	-21.87%	28.39%	322.52%	-
Shares Outstanding (Basic)	8	8	8	8	6
Shares Outstanding (Diluted)	8	8	8	8	6
Shares Change	-	-	0.04%	35.94%	-
EPS (Basic)	10.49	7.97	10.20	7.95	2.56
EPS (Diluted)	10.49	7.97	10.20	7.95	2.56
EPS Growth	31.61%	-21.86%	28.30%	210.81%	-

Additional Metrics

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Free Cash Flow	7.04	68.23	-174.07	2.59	-124.41
Free Cash Flow Per Share	0.86	8.36	-21.33	0.32	-20.73
Gross Margin	40.14%	96.17%	39.07%	39.90%	37.20%
Operating Margin	11.72%	66.71%	14.76%	15.04%	5.89%
Profit Margin	8.84%	8.03%	10.08%	10.40%	3.95%
Free Cash Flow Margin	0.73%	8.42%	-21.08%	0.41%	-32.04%
EBITDA	157.08	577.14	142.8	112.88	27.93
EBITDA Margin	16.23%	71.25%	17.30%	18.11%	7.19%
D&A For EBITDA	43.61	36.75	20.91	19.12	5.07
EBIT	113.47	540.39	121.89	93.77	22.86
EBIT Margin	11.72%	66.71%	14.76%	15.04%	5.89%
Effective Tax Rate	25.51%	26.20%	25.78%	25.29%	26.74%
Revenue as Reported	983.41	823.58	830.76	629.91	390.61
Advertising Expenses	-	-	-	-	0.17

Data Source: S&P Global Market Intelligence Last updated: Sep 5, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every six months for this company.

Update frequency:

Semi-annually

Last checked:

Oct 2, 2026

Data Sources Report a data error