Digidrive Distributors Limited (BOM:544079)
India · Delayed Price · Currency is INR 18.10
+0.60 (3.43%)
At close: Aug 21, 2026
Digidrive Distributors Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 |
| 467.9 | 461.5 | 497.85 | 476.25 | 429.3 | |
Revenue Growth | 2.81% | -7.30% | 4.53% | 10.94% | - |
Cost of Revenue | 276.1 | 270.4 | 259.71 | 319.07 | 281.4 |
Gross Profit | 191.8 | 191.1 | 238.14 | 157.18 | 147.9 |
Selling, General & Admin | 150.8 | 155.8 | 156.98 | 124.3 | 108.9 |
Other Operating Expenses | 52.7 | 52.2 | 58.32 | 44.45 | 45.2 |
Operating Expenses | 210.3 | 213.6 | 219.87 | 173.33 | 158.3 |
Operating Income | -18.5 | -22.5 | 18.27 | -16.15 | -10.4 |
Interest Expense | -1.1 | -1 | -0.75 | -0.35 | -0.6 |
Interest & Investment Income | - | - | 75.71 | 73.14 | - |
Currency Exchange Gain (Loss) | - | - | -2.2 | -0.03 | - |
Other Non Operating Income (Expenses) | 106.3 | 106.3 | 0.1 | - | 74.3 |
EBT Excluding Unusual Items | 86.7 | 82.8 | 91.13 | 56.61 | 63.3 |
Gain (Loss) on Sale of Investments | - | - | 3.28 | 0.15 | - |
Other Unusual Items | -7 | -7 | 3.02 | - | - |
Pretax Income | 79.7 | 75.8 | 97.42 | 56.76 | 63.3 |
Income Tax Expense | 22.2 | 22 | 18.37 | 16.21 | 16.8 |
Net Income | 57.5 | 53.8 | 79.06 | 40.55 | 46.5 |
Net Income to Common | 57.5 | 53.8 | 79.06 | 40.55 | 46.5 |
Net Income Growth | -10.85% | -31.95% | 94.97% | -12.80% | - |
Shares Outstanding (Basic) | 40 | 38 | 39 | 37 | 37 |
Shares Outstanding (Diluted) | 40 | 38 | 39 | 37 | 37 |
Shares Change | 6.81% | -0.35% | 4.64% | -0.15% | - |
EPS (Basic) | 1.45 | 1.40 | 2.05 | 1.10 | 1.26 |
EPS (Diluted) | 1.45 | 1.40 | 2.05 | 1.05 | 1.26 |
EPS Growth | -16.54% | -31.71% | 95.24% | -16.67% | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 |
Free Cash Flow | - | -47.5 | -80.47 | 75.89 | -86 |
Free Cash Flow Per Share | - | -1.24 | -2.09 | 2.06 | -2.33 |
Gross Margin | 40.99% | 41.41% | 47.83% | 33.00% | 34.45% |
Operating Margin | -3.95% | -4.88% | 3.67% | -3.39% | -2.42% |
Profit Margin | 12.29% | 11.66% | 15.88% | 8.51% | 10.83% |
Free Cash Flow Margin | - | -10.29% | -16.16% | 15.93% | -20.03% |
EBITDA | -11.62 | -16.9 | 18.74 | -15.61 | -6.2 |
EBITDA Margin | -2.48% | -3.66% | 3.76% | -3.28% | -1.44% |
D&A For EBITDA | 6.88 | 5.6 | 0.47 | 0.54 | 4.2 |
EBIT | -18.5 | -22.5 | 18.27 | -16.15 | -10.4 |
EBIT Margin | -3.95% | -4.88% | 3.67% | -3.39% | -2.42% |
Effective Tax Rate | 27.85% | 29.02% | 18.85% | 28.57% | 26.54% |
Revenue as Reported | 574.2 | 567.8 | 580.59 | 550.15 | 503.6 |
Advertising Expenses | - | - | 10.47 | 8.78 | - |