Mayank Cattle Food Limited (BOM:544106)
India · Delayed Price · Currency is INR 198.00
+2.00 (1.02%)
At close: Jun 19, 2026
Mayank Cattle Food Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 4,032 | 3,924 | 2,903 | 3,092 | 3,226 | |
Revenue Growth (YoY) | 2.74% | 35.18% | -6.11% | -4.17% | 73.16% |
Cost of Revenue | 3,737 | 3,609 | 2,676 | 2,884 | 3,036 |
Gross Profit | 294.7 | 315.72 | 227.06 | 207.37 | 190.16 |
Selling, General & Admin | 46.41 | 46.93 | 33.02 | 31.46 | 30.37 |
Other Operating Expenses | 113.83 | 137.44 | 100.5 | 113.13 | 116.62 |
Operating Expenses | 184.38 | 209.84 | 156.17 | 161.73 | 158.92 |
Operating Income | 110.32 | 105.88 | 70.9 | 45.65 | 31.24 |
Interest Expense | -32.65 | -35.6 | -33.73 | -28.2 | -23.59 |
Interest & Investment Income | - | 2.85 | 3.33 | 2.49 | 1.47 |
Other Non Operating Income (Expenses) | 5.09 | -0.9 | -0.49 | -4.02 | 2.26 |
EBT Excluding Unusual Items | 82.77 | 72.22 | 40.01 | 15.92 | 11.38 |
Gain (Loss) on Sale of Assets | - | 0.27 | - | 1.23 | - |
Pretax Income | 82.77 | 72.5 | 40.01 | 17.15 | 11.38 |
Income Tax Expense | 22.59 | 21.76 | 9.67 | 4.43 | 3.39 |
Earnings From Continuing Operations | 60.18 | 50.73 | 30.34 | 12.73 | 7.99 |
Minority Interest in Earnings | - | -0.35 | - | - | - |
Net Income | 60.18 | 50.38 | 30.34 | 12.73 | 7.99 |
Net Income to Common | 60.18 | 50.38 | 30.34 | 12.73 | 7.99 |
Net Income Growth | 19.45% | 66.03% | 138.45% | 59.22% | 11.29% |
Shares Outstanding (Basic) | 5 | 5 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 5 | 5 | 4 | 4 | 4 |
Shares Change (YoY) | 0.04% | 38.78% | 8.08% | - | - |
EPS (Basic) | 11.14 | 9.33 | 7.80 | 3.53 | 2.22 |
EPS (Diluted) | 11.14 | 9.33 | 7.80 | 3.53 | 2.22 |
EPS Growth | 19.41% | 19.64% | 120.92% | 59.01% | 11.56% |
Free Cash Flow | -14.7 | 34.19 | -115.48 | -49.32 | -60.42 |
Free Cash Flow Per Share | -2.72 | 6.33 | -29.68 | -13.70 | -16.78 |
Gross Margin | 7.31% | 8.04% | 7.82% | 6.71% | 5.89% |
Operating Margin | 2.74% | 2.70% | 2.44% | 1.48% | 0.97% |
Profit Margin | 1.49% | 1.28% | 1.04% | 0.41% | 0.25% |
Free Cash Flow Margin | -0.36% | 0.87% | -3.98% | -1.59% | -1.87% |
EBITDA | 134.47 | 131.35 | 93.54 | 62.78 | 43.16 |
EBITDA Margin | 3.33% | 3.35% | 3.22% | 2.03% | 1.34% |
D&A For EBITDA | 24.15 | 25.47 | 22.64 | 17.14 | 11.92 |
EBIT | 110.32 | 105.88 | 70.9 | 45.65 | 31.24 |
EBIT Margin | 2.74% | 2.70% | 2.44% | 1.48% | 0.97% |
Effective Tax Rate | 27.29% | 30.02% | 24.16% | 25.81% | 29.77% |
Revenue as Reported | 4,037 | 3,928 | 2,906 | 3,096 | 3,230 |
Advertising Expenses | - | 0.8 | 0.08 | 0.01 | - |