Mayank Cattle Food Limited (BOM:544106)
India · Delayed Price · Currency is INR 245.00
-3.70 (-1.49%)
At close: Aug 21, 2026
Mayank Cattle Food Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 4,032 | 3,909 | 2,903 | 3,092 | 3,226 | |
Revenue Growth | 3.15% | 34.64% | -6.11% | -4.17% | 73.16% |
Cost of Revenue | 3,737 | 3,598 | 2,676 | 2,884 | 3,036 |
Gross Profit | 294.7 | 310.64 | 227.06 | 207.37 | 190.16 |
Selling, General & Admin | 46.55 | 45.25 | 33.02 | 31.46 | 30.37 |
Other Operating Expenses | 113.68 | 136.11 | 100.5 | 113.13 | 116.62 |
Operating Expenses | 184.38 | 206.74 | 156.17 | 161.73 | 158.92 |
Operating Income | 110.32 | 103.9 | 70.9 | 45.65 | 31.24 |
Interest Expense | -31.63 | -34.99 | -33.73 | -28.2 | -23.59 |
Interest & Investment Income | 2.86 | 2.84 | 3.33 | 2.49 | 1.47 |
Other Non Operating Income (Expenses) | 1.22 | -0.65 | -0.49 | -4.02 | 2.26 |
EBT Excluding Unusual Items | 82.77 | 71.11 | 40.01 | 15.92 | 11.38 |
Gain (Loss) on Sale of Assets | - | - | - | 1.23 | - |
Pretax Income | 82.77 | 71.11 | 40.01 | 17.15 | 11.38 |
Income Tax Expense | 22.59 | 21.38 | 9.67 | 4.43 | 3.39 |
Net Income | 60.18 | 49.73 | 30.34 | 12.73 | 7.99 |
Net Income to Common | 60.18 | 49.73 | 30.34 | 12.73 | 7.99 |
Net Income Growth | 21.03% | 63.88% | 138.45% | 59.22% | 11.29% |
Shares Outstanding (Basic) | 5 | 5 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 5 | 5 | 4 | 4 | 4 |
Shares Change | - | 38.78% | 8.08% | - | - |
EPS (Basic) | 11.14 | 9.21 | 7.80 | 3.53 | 2.22 |
EPS (Diluted) | 11.14 | 9.21 | 7.80 | 3.53 | 2.22 |
EPS Growth | 20.98% | 18.08% | 120.92% | 59.01% | 11.56% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -14.7 | 33.08 | -115.48 | -49.32 | -60.42 |
Free Cash Flow Per Share | -2.72 | 6.13 | -29.68 | -13.70 | -16.78 |
Gross Margin | 7.31% | 7.95% | 7.82% | 6.71% | 5.89% |
Operating Margin | 2.74% | 2.66% | 2.44% | 1.48% | 0.97% |
Profit Margin | 1.49% | 1.27% | 1.04% | 0.41% | 0.25% |
Free Cash Flow Margin | -0.36% | 0.85% | -3.98% | -1.59% | -1.87% |
EBITDA | 134.45 | 129.26 | 93.54 | 62.78 | 43.16 |
EBITDA Margin | 3.33% | 3.31% | 3.22% | 2.03% | 1.34% |
D&A For EBITDA | 24.13 | 25.36 | 22.64 | 17.14 | 11.92 |
EBIT | 110.32 | 103.9 | 70.9 | 45.65 | 31.24 |
EBIT Margin | 2.74% | 2.66% | 2.44% | 1.48% | 0.97% |
Effective Tax Rate | 27.29% | 30.07% | 24.16% | 25.81% | 29.77% |
Revenue as Reported | 4,037 | 3,912 | 2,906 | 3,096 | 3,230 |
Advertising Expenses | 0.14 | 0.77 | 0.08 | 0.01 | - |