BOM:544142 Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023
Revenue	233	183	172.2	125
Revenue Growth (YoY)	27.32%	6.27%	37.76%	-
Cost of Revenue	226.7	171.6	246.4	199.3
Gross Profit	6.3	11.4	-74.2	-74.3
Selling, General & Admin	-	0.7	-	-
Other Operating Expenses	423.5	121.2	150.7	60.2
Operating Expenses	447.5	145	157.6	67.8
Operating Income	-441.2	-133.6	-231.8	-142.1
Interest Expense	-0.1	-0.1	-0.1	-0.1
Interest & Investment Income	-	850.5	817.2	508
Currency Exchange Gain (Loss)	-	-65.4	-34.3	-190
Other Non Operating Income (Expenses)	834.7	-	-	-
Pretax Income	393.4	651.4	551	175.8
Income Tax Expense	105.2	2,545	76.1	-179.7
Net Income	288.2	-1,894	474.9	355.5
Net Income to Common	288.2	-1,894	474.9	355.5
Net Income Growth	-	-	33.59%	-
Shares Outstanding (Basic)	465	466	466	466
Shares Outstanding (Diluted)	465	466	466	466
Shares Change (YoY)	-0.21%	-	-	-
EPS (Basic)	0.62	-4.07	1.02	0.76
EPS (Diluted)	0.62	-4.07	1.02	0.76
EPS Growth	-	-	34.15%	-
Free Cash Flow	-620.1	-558.1	-3,872	-243.5
Free Cash Flow Per Share	-1.33	-1.20	-8.31	-0.52
Dividend Per Share	0.550	0.550	0.660	-
Dividend Growth	-	-16.67%	-	-
Gross Margin	2.70%	6.23%	-43.09%	-59.44%
Operating Margin	-189.36%	-73.00%	-134.61%	-113.68%
Profit Margin	123.69%	-1034.86%	275.78%	284.40%
Free Cash Flow Margin	-266.14%	-304.97%	-2248.32%	-194.80%
EBITDA	-417.2	-110.5	-224.9	-134.5
EBITDA Margin	-179.06%	-60.38%	-130.60%	-107.60%
D&A For EBITDA	24	23.1	6.9	7.6
EBIT	-441.2	-133.6	-231.8	-142.1
EBIT Margin	-189.36%	-73.00%	-134.61%	-113.68%
Effective Tax Rate	26.74%	390.73%	13.81%	-
Revenue as Reported	1,068	1,034	989.4	633
Advertising Expenses	-	0.4	-	-