Popular Vehicles and Services Limited (BOM:544144)
96.85
-1.92 (-1.94%)
At close: Jun 5, 2026
BOM:544144 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 63,811 | 55,412 | 56,155 | 48,750 | 34,659 |
Other Revenue | 199.89 | - | - | - | - |
| 64,011 | 55,412 | 56,155 | 48,750 | 34,659 | |
Revenue Growth (YoY) | 15.52% | -1.32% | 15.19% | 40.66% | 19.78% |
Cost of Revenue | 55,401 | 47,796 | 47,815 | 41,632 | 29,317 |
Gross Profit | 8,610 | 7,617 | 8,340 | 7,118 | 5,341 |
Selling, General & Admin | 4,139 | 4,344 | 4,082 | 3,424 | 2,664 |
Other Operating Expenses | 2,437 | 1,689 | 1,710 | 1,480 | 1,065 |
Operating Expenses | 7,849 | 7,050 | 6,693 | 5,729 | 4,431 |
Operating Income | 760.48 | 566.79 | 1,648 | 1,389 | 910.86 |
Interest Expense | -1,033 | -760.5 | -948.56 | -682.75 | -589.76 |
Interest & Investment Income | - | 34.53 | 33.86 | 19.03 | 31.98 |
Other Non Operating Income (Expenses) | - | -52.01 | 42.29 | 31.39 | 21.68 |
EBT Excluding Unusual Items | -272.41 | -211.19 | 775.23 | 756.66 | 374.76 |
Gain (Loss) on Sale of Investments | - | 12.23 | 28.37 | 0.64 | 6.89 |
Gain (Loss) on Sale of Assets | 152.87 | - | - | -11.24 | 8.2 |
Asset Writedown | - | 36.27 | 26.61 | 36.21 | 0.78 |
Other Unusual Items | -13.46 | 73.21 | 146.95 | 66.4 | 94.83 |
Pretax Income | -133 | -89.48 | 977.16 | 848.67 | 485.46 |
Income Tax Expense | -8.26 | 15.15 | 216.39 | 207.93 | 148.77 |
Net Income | -124.74 | -104.63 | 760.77 | 640.74 | 336.69 |
Net Income to Common | -124.74 | -104.63 | 760.77 | 640.74 | 336.69 |
Net Income Growth | - | - | 18.73% | 90.31% | 3.74% |
Shares Outstanding (Basic) | 71 | 71 | 63 | 63 | 63 |
Shares Outstanding (Diluted) | 71 | 71 | 63 | 63 | 63 |
Shares Change (YoY) | 0.11% | 12.77% | 0.67% | 0.03% | - |
EPS (Basic) | -1.75 | -1.47 | 12.05 | 10.22 | 5.37 |
EPS (Diluted) | -1.75 | -1.47 | 12.05 | 10.22 | 5.37 |
EPS Growth | - | - | 17.94% | 90.25% | 3.74% |
Free Cash Flow | -13.79 | 978.47 | 2.86 | 548.73 | 218.35 |
Free Cash Flow Per Share | -0.19 | 13.74 | 0.04 | 8.75 | 3.48 |
Dividend Per Share | - | - | 0.500 | - | - |
Gross Margin | 13.45% | 13.74% | 14.85% | 14.60% | 15.41% |
Operating Margin | 1.19% | 1.02% | 2.93% | 2.85% | 2.63% |
Profit Margin | -0.19% | -0.19% | 1.35% | 1.31% | 0.97% |
Free Cash Flow Margin | -0.02% | 1.77% | 0.01% | 1.13% | 0.63% |
EBITDA | 2,034 | 1,526 | 2,537 | 2,166 | 1,193 |
EBITDA Margin | 3.18% | 2.75% | 4.52% | 4.44% | 3.44% |
D&A For EBITDA | 1,273 | 959.48 | 889.59 | 777.37 | 281.7 |
EBIT | 760.48 | 566.79 | 1,648 | 1,389 | 910.86 |
EBIT Margin | 1.19% | 1.02% | 2.93% | 2.85% | 2.63% |
Effective Tax Rate | - | - | 22.14% | 24.50% | 30.64% |
Revenue as Reported | 64,011 | 55,616 | 56,467 | 48,926 | 34,842 |
Advertising Expenses | - | 276.39 | 242.82 | 208.12 | 142.18 |