Jay Kailash Namkeen Limited (BOM:544160)
43.58
+0.80 (1.87%)
At close: Jun 1, 2026
Jay Kailash Namkeen Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 174.62 | 150.24 | 115.15 | 98 | 72.6 |
Other Revenue | 4.77 | - | -0 | -0 | - |
| 179.39 | 150.24 | 115.15 | 98 | 72.6 | |
Revenue Growth (YoY) | 19.40% | 30.48% | 17.50% | 34.99% | - |
Cost of Revenue | 138.01 | 92.87 | 89.01 | 74.12 | 60.96 |
Gross Profit | 41.38 | 57.38 | 26.14 | 23.88 | 11.64 |
Selling, General & Admin | 2.89 | 12.46 | 8.83 | 4.05 | 1.17 |
Other Operating Expenses | 1.82 | 7.33 | 5.62 | 6.85 | 2.26 |
Operating Expenses | 13.93 | 29.37 | 15.44 | 12.25 | 4.17 |
Operating Income | 27.46 | 28.01 | 10.69 | 11.63 | 7.47 |
Interest Expense | -10.79 | -11.62 | -1.43 | -0.61 | -0.01 |
Interest & Investment Income | - | - | 0.96 | 0.78 | - |
Other Non Operating Income (Expenses) | - | -0.96 | -0.88 | -0.16 | -0.01 |
Pretax Income | 16.67 | 15.42 | 9.35 | 11.65 | 7.46 |
Income Tax Expense | 4.62 | 3.27 | 2.37 | 2.77 | 2.52 |
Net Income | 12.05 | 12.15 | 6.97 | 8.88 | 4.94 |
Net Income to Common | 12.05 | 12.15 | 6.97 | 8.88 | 4.94 |
Net Income Growth | -0.86% | 74.20% | -21.45% | 79.66% | - |
Shares Outstanding (Basic) | 5 | 5 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 5 | 5 | 3 | 3 | 3 |
Shares Change (YoY) | 0.02% | 48.57% | 14.92% | 1.17% | - |
EPS (Basic) | 2.41 | 2.43 | 2.07 | 3.03 | 1.71 |
EPS (Diluted) | 2.41 | 2.43 | 2.07 | 3.03 | 1.71 |
EPS Growth | -0.82% | 17.19% | -31.57% | 77.37% | - |
Free Cash Flow | -13.3 | -81.01 | -5.72 | -4.76 | 2.08 |
Free Cash Flow Per Share | -2.66 | -16.21 | -1.70 | -1.63 | 0.72 |
Gross Margin | 23.07% | 38.19% | 22.70% | 24.37% | 16.04% |
Operating Margin | 15.30% | 18.64% | 9.29% | 11.87% | 10.29% |
Profit Margin | 6.71% | 8.09% | 6.06% | 9.06% | 6.81% |
Free Cash Flow Margin | -7.42% | -53.92% | -4.97% | -4.86% | 2.86% |
EBITDA | 36.67 | 37.59 | 11.69 | 12.97 | 8.22 |
EBITDA Margin | 20.44% | 25.02% | 10.15% | 13.24% | 11.32% |
D&A For EBITDA | 9.22 | 9.58 | 1 | 1.34 | 0.74 |
EBIT | 27.46 | 28.01 | 10.69 | 11.63 | 7.47 |
EBIT Margin | 15.30% | 18.64% | 9.29% | 11.87% | 10.29% |
Effective Tax Rate | 27.73% | 21.23% | 25.37% | 23.75% | 33.74% |
Revenue as Reported | 179.39 | 150.24 | 116.68 | 98.77 | 72.6 |
Advertising Expenses | - | 2.11 | 2.4 | 1.01 | - |