Varyaa Creations Limited (BOM:544168)
India flag India · Delayed Price · Currency is INR
34.00
0.00 (0.00%)
At close: Jan 14, 2026

Varyaa Creations Statistics

Total Valuation

BOM:544168 has a market cap or net worth of INR 159.60 million. The enterprise value is 178.89 million.

Market Cap159.60M
Enterprise Value 178.89M

Important Dates

The next estimated earnings date is Friday, February 13, 2026.

Earnings Date Feb 13, 2026
Ex-Dividend Date n/a

Share Statistics

BOM:544168 has 4.79 million shares outstanding. The number of shares has increased by 41.61% in one year.

Current Share Class 4.79M
Shares Outstanding 4.79M
Shares Change (YoY) +41.61%
Shares Change (QoQ) -3.84%
Owned by Insiders (%) 73.07%
Owned by Institutions (%) n/a
Float 1.29M

Valuation Ratios

The trailing PE ratio is 35.46.

PE Ratio 35.46
Forward PE n/a
PS Ratio 0.62
PB Ratio 0.66
P/TBV Ratio 0.66
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings 38.92
EV / Sales 0.70
EV / EBITDA 16.82
EV / EBIT 16.88
EV / FCF n/a

Financial Position

The company has a current ratio of 5.35, with a Debt / Equity ratio of 0.10.

Current Ratio 5.35
Quick Ratio 0.31
Debt / Equity 0.10
Debt / EBITDA 2.36
Debt / FCF n/a
Interest Coverage 8.23

Financial Efficiency

Return on Equity (ROE) n/a
Return on Assets (ROA) n/a
Return on Invested Capital (ROIC) 2.03%
Return on Capital Employed (ROCE) 4.36%
Weighted Average Cost of Capital (WACC) n/a
Revenue Per Employee 42.64M
Profits Per Employee 766,000
Employee Count6
Asset Turnover n/a
Inventory Turnover n/a

Taxes

In the past 12 months, BOM:544168 has paid 4.56 million in taxes.

Income Tax 4.56M
Effective Tax Rate 49.78%

Stock Price Statistics

The stock price has decreased by -58.26% in the last 52 weeks.

Beta (5Y) n/a
52-Week Price Change -58.26%
50-Day Moving Average 37.47
200-Day Moving Average 50.22
Relative Strength Index (RSI) 42.81
Average Volume (20 Days) 4,800

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, BOM:544168 had revenue of INR 255.83 million and earned 4.60 million in profits. Earnings per share was 0.94.

Revenue255.83M
Gross Profit 22.68M
Operating Income 10.60M
Pretax Income 9.15M
Net Income 4.60M
EBITDA 10.63M
EBIT 10.60M
Earnings Per Share (EPS) 0.94
Full Income Statement

Balance Sheet

The company has 5.79 million in cash and 25.08 million in debt, with a net cash position of -19.29 million or -4.03 per share.

Cash & Cash Equivalents 5.79M
Total Debt 25.08M
Net Cash -19.29M
Net Cash Per Share -4.03
Equity (Book Value) 242.90M
Book Value Per Share 50.71
Working Capital 225.65M
Full Balance Sheet

Cash Flow

Operating Cash Flow -45.94M
Capital Expenditures n/a
Free Cash Flow n/a
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 8.87%, with operating and profit margins of 4.14% and 1.80%.

Gross Margin 8.87%
Operating Margin 4.14%
Pretax Margin 3.58%
Profit Margin 1.80%
EBITDA Margin 4.16%
EBIT Margin 4.14%
FCF Margin n/a

Dividends & Yields

BOM:544168 does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -41.61%
Shareholder Yield -41.61%
Earnings Yield 2.88%
FCF Yield n/a

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Altman Z-Score n/a
Piotroski F-Score 2