Varyaa Creations Limited (BOM:544168)
India flag India · Delayed Price · Currency is INR
27.00
0.00 (0.00%)
At close: Oct 6, 2026

Varyaa Creations Statistics

Total Valuation

BOM:544168 has a market cap or net worth of INR 129.33 million. The enterprise value is 169.75 million.

Market Cap129.33M
Enterprise Value 169.75M

Important Dates

The next estimated earnings date is Friday, November 13, 2026.

Earnings Date Nov 13, 2026
Ex-Dividend Date n/a

Share Statistics

BOM:544168 has 4.79 million shares outstanding.

Current Share Class 4.79M
Shares Outstanding 4.79M
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) 72.03%
Owned by Institutions (%) n/a
Float 1.34M

Valuation Ratios

The trailing PE ratio is 25.00.

PE Ratio 25.00
Forward PE n/a
PS Ratio 0.37
PB Ratio 0.54
P/TBV Ratio 0.54
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings 32.71
EV / Sales 0.49
EV / EBITDA 12.96
EV / EBIT 12.99
EV / FCF n/a

Financial Position

The company has a current ratio of 5.11, with a Debt / Equity ratio of 0.18.

Current Ratio 5.11
Quick Ratio 0.78
Debt / Equity 0.18
Debt / EBITDA 3.30
Debt / FCF -1.09
Interest Coverage 6.19

Financial Efficiency

Return on equity (ROE) is 2.17% and return on invested capital (ROIC) is 2.44%.

Return on Equity (ROE) 2.17%
Return on Assets (ROA) 2.96%
Return on Invested Capital (ROIC) 2.44%
Return on Capital Employed (ROCE) 5.41%
Weighted Average Cost of Capital (WACC) 7.83%
Revenue Per Employee 38.81M
Profits Per Employee 576,667
Employee Count9
Asset Turnover 1.27
Inventory Turnover 1.54

Taxes

In the past 12 months, BOM:544168 has paid 4.68 million in taxes.

Income Tax 4.68M
Effective Tax Rate 47.44%

Stock Price Statistics

The stock price has decreased by -36.96% in the last 52 weeks. The beta is 0.97, so BOM:544168's price volatility has been similar to the market average.

Beta (5Y) 0.97
52-Week Price Change -36.96%
50-Day Moving Average 27.98
200-Day Moving Average 33.91
Relative Strength Index (RSI) 48.95
Average Volume (20 Days) 2,400

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, BOM:544168 had revenue of INR 349.27 million and earned 5.19 million in profits. Earnings per share was 1.08.

Revenue349.27M
Gross Profit 28.73M
Operating Income 13.06M
Pretax Income 9.87M
Net Income 5.19M
EBITDA 13.10M
EBIT 13.06M
Earnings Per Share (EPS) 1.08
Full Income Statement

Balance Sheet

The company has 2.85 million in cash and 43.27 million in debt, with a net cash position of -40.42 million or -8.44 per share.

Cash & Cash Equivalents 2.85M
Total Debt 43.27M
Net Cash -40.42M
Net Cash Per Share -8.44
Equity (Book Value) 241.46M
Book Value Per Share 50.41
Working Capital 224.02M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -39.48 million and capital expenditures -278,000, giving a free cash flow of -39.76 million.

Operating Cash Flow -39.48M
Capital Expenditures -278,000
Depreciation & Amortization 37,000
Net Borrowing 43.27M
Free Cash Flow -39.76M
FCF Per Share -8.30
Full Cash Flow Statement

Margins

Gross margin is 8.23%, with operating and profit margins of 3.74% and 1.49%.

Gross Margin 8.23%
Operating Margin 3.74%
Pretax Margin 2.83%
Profit Margin 1.49%
EBITDA Margin 3.75%
EBIT Margin 3.74%
FCF Margin n/a

Dividends & Yields

BOM:544168 does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
FCF Payout Ratio n/a
Buyback Yield n/a
Shareholder Yield n/a
Earnings Yield 4.01%
FCF Yield -30.74%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Altman Z-Score n/a
Piotroski F-Score 3