Parmeshwar Metal Limited (BOM:544330)

Parmeshwar Metal Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	15,966	13,824	11,002	9,719	9,020	5,383
Revenue Growth (YoY)	64.27%	25.65%	13.20%	7.75%	67.58%	86.35%
Cost of Revenue	15,501	13,463	10,723	9,402	8,744	5,210
Gross Profit	465.4	361.31	278.96	317.71	276.78	172.65
Selling, General & Admin	17.83	13.04	20.7	21.54	24.11	18.82
Other Operating Expenses	233.27	195.21	145.47	159.23	137.11	76.06
Operating Expenses	261.37	217.77	174.82	188.75	168.2	100.76
Operating Income	204.03	143.55	104.14	128.96	108.59	71.89
Interest Expense	-13.48	-17.8	-23.55	-16.01	-15.53	-17.63
Interest & Investment Income	1.54	1.54	0.67	0.33	0.29	0.14
Currency Exchange Gain (Loss)	23.66	23.66	19.82	2.91	0.29	0.02
Other Non Operating Income (Expenses)	-4.36	-1.73	-1.56	2.89	0.93	-0.78
EBT Excluding Unusual Items	211.39	149.22	99.51	119.09	94.56	53.63
Gain (Loss) on Sale of Investments	-0	-0	0.05	-	-	-
Gain (Loss) on Sale of Assets	-0.06	-0.06	-0.2	-	-	-
Other Unusual Items	0.14	-	-2.85	-	-	-
Pretax Income	211.47	149.16	96.51	119.09	94.56	53.63
Income Tax Expense	54.03	39.38	25.24	30.13	26.04	12.98
Net Income	157.44	109.78	71.27	88.95	68.52	40.65
Net Income to Common	157.44	109.78	71.27	88.95	68.52	40.65
Net Income Growth	77.00%	54.04%	-19.88%	29.83%	68.57%	75.82%
Shares Outstanding (Basic)	14	12	11	11	11	11
Shares Outstanding (Diluted)	14	12	11	11	11	11
Shares Change (YoY)	26.23%	8.10%	-	-	-	-
EPS (Basic)	11.09	9.03	6.34	7.91	6.09	3.61
EPS (Diluted)	11.09	9.03	6.34	7.91	6.09	3.61
EPS Growth	40.22%	42.50%	-19.88%	29.84%	68.70%	75.70%
Free Cash Flow	-	-50.18	0.67	-46.15	28.58	56.22
Free Cash Flow Per Share	-	-4.13	0.06	-4.10	2.54	5.00
Dividend Per Share	-	0.750	-	-	-	-
Gross Margin	2.92%	2.61%	2.54%	3.27%	3.07%	3.21%
Operating Margin	1.28%	1.04%	0.95%	1.33%	1.20%	1.34%
Profit Margin	0.99%	0.79%	0.65%	0.92%	0.76%	0.76%
Free Cash Flow Margin	-	-0.36%	0.01%	-0.47%	0.32%	1.04%
EBITDA	214.7	153.07	112.79	136.94	115.56	77.78
EBITDA Margin	1.34%	1.11%	1.03%	1.41%	1.28%	1.44%
D&A For EBITDA	10.67	9.52	8.65	7.98	6.97	5.89
EBIT	204.03	143.55	104.14	128.96	108.59	71.89
EBIT Margin	1.28%	1.04%	0.95%	1.33%	1.20%	1.33%
Effective Tax Rate	25.55%	26.40%	26.15%	25.30%	27.54%	24.21%
Revenue as Reported	15,991	13,851	11,025	9,727	9,023	5,383
Advertising Expenses	-	0.05	0.13	0.08	0.42	0.02

Source: S&P Global Market Intelligence. Standard template. Financial Sources.