Parmeshwar Metal Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Operating Revenue	19,729	13,824	11,002	9,719	9,020
Other Revenue	32.27	-	-	-	-
Revenue	19,762	13,824	11,002	9,719	9,020
Revenue Growth (YoY)	42.95%	25.65%	13.20%	7.75%	67.58%
Cost of Revenue	19,012	13,463	10,723	9,402	8,744
Gross Profit	750.02	361.31	278.96	317.71	276.78
Selling, General & Admin	24.39	13.04	20.7	21.54	24.11
Other Operating Expenses	263.63	195.21	145.47	159.23	137.11
Operating Expenses	299.05	217.77	174.82	188.75	168.2
Operating Income	450.97	143.55	104.14	128.96	108.59
Interest Expense	-16.69	-17.8	-23.55	-16.01	-15.53
Interest & Investment Income	-	1.54	0.67	0.33	0.29
Currency Exchange Gain (Loss)	-	23.66	19.82	2.91	0.29
Other Non Operating Income (Expenses)	-	-1.73	-1.56	2.89	0.93
EBT Excluding Unusual Items	434.28	149.22	99.51	119.09	94.56
Gain (Loss) on Sale of Investments	-	-0	0.05	-	-
Gain (Loss) on Sale of Assets	-	-0.06	-0.2	-	-
Other Unusual Items	-	-	-2.85	-	-
Pretax Income	434.28	149.16	96.51	119.09	94.56
Income Tax Expense	109.34	39.38	25.24	30.13	26.04
Net Income	324.94	109.78	71.27	88.95	68.52
Net Income to Common	324.94	109.78	71.27	88.95	68.52
Net Income Growth	195.99%	54.04%	-19.88%	29.83%	68.57%
Shares Outstanding (Basic)	15	12	11	11	11
Shares Outstanding (Diluted)	15	12	11	11	11
Shares Change (YoY)	25.86%	8.10%	-	-	-
EPS (Basic)	21.23	9.03	6.34	7.91	6.09
EPS (Diluted)	21.23	9.03	6.34	7.91	6.09
EPS Growth	135.18%	42.50%	-19.88%	29.84%	68.70%
Free Cash Flow	166.76	-50.18	0.67	-46.15	28.58
Free Cash Flow Per Share	10.89	-4.13	0.06	-4.10	2.54
Dividend Per Share	-	0.750	-	-	-
Gross Margin	3.79%	2.61%	2.54%	3.27%	3.07%
Operating Margin	2.28%	1.04%	0.95%	1.33%	1.20%
Profit Margin	1.64%	0.79%	0.65%	0.92%	0.76%
Free Cash Flow Margin	0.84%	-0.36%	0.01%	-0.47%	0.32%
EBITDA	462	153.07	112.79	136.94	115.56
EBITDA Margin	2.34%	1.11%	1.03%	1.41%	1.28%
D&A For EBITDA	11.03	9.52	8.65	7.98	6.97
EBIT	450.97	143.55	104.14	128.96	108.59
EBIT Margin	2.28%	1.04%	0.95%	1.33%	1.20%
Effective Tax Rate	25.18%	26.40%	26.15%	25.30%	27.54%
Revenue as Reported	19,762	13,851	11,025	9,727	9,023
Advertising Expenses	-	0.05	0.13	0.08	0.42

Source: S&P Global Market Intelligence. Standard template. Financial Sources.