Beezaasan Explotech Limited (BOM:544369)
India · Delayed Price · Currency is INR 222.00
-0.80 (-0.36%)
At close: Feb 12, 2026
Beezaasan Explotech Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 2,140 | 2,150 | 1,878 | 2,279 | 1,409 | 579.65 | |
Revenue Growth (YoY) | 13.93% | 14.45% | -17.58% | 61.70% | 143.16% | 59.46% |
Cost of Revenue | 1,730 | 1,718 | 1,527 | 2,077 | 1,264 | 455.42 |
Gross Profit | 410.01 | 431.48 | 351.06 | 202.59 | 145.16 | 124.24 |
Selling, General & Admin | 59.36 | 34.65 | 21.55 | 42.25 | 35.11 | 9.58 |
Other Operating Expenses | 110.65 | 150.35 | 206.75 | 69.56 | 43 | 83.66 |
Operating Expenses | 198.44 | 211.2 | 249.57 | 127.08 | 91.24 | 101.83 |
Operating Income | 211.56 | 220.28 | 101.49 | 75.51 | 53.93 | 22.41 |
Interest Expense | -24.2 | -35.93 | -33.78 | -32.25 | -16.04 | -6.96 |
Interest & Investment Income | 1.06 | 1.06 | 0.17 | 0.12 | 0.07 | 0.05 |
Other Non Operating Income (Expenses) | -1.43 | -1.43 | -0.85 | -1.46 | -0.18 | -0.3 |
Pretax Income | 187 | 183.99 | 67.03 | 41.92 | 37.78 | 15.2 |
Income Tax Expense | 48.6 | 44.87 | 15.68 | 12.56 | 10.36 | 5.17 |
Earnings From Continuing Operations | 138.4 | 139.12 | 51.35 | 29.36 | 27.43 | 10.03 |
Minority Interest in Earnings | -5.47 | -7.89 | -0.21 | - | - | - |
Net Income | 132.93 | 131.23 | 51.14 | 29.36 | 27.43 | 10.03 |
Net Income to Common | 132.93 | 131.23 | 51.14 | 29.36 | 27.43 | 10.03 |
Net Income Growth | 159.94% | 156.62% | 74.19% | 7.04% | 173.41% | 10770.95% |
Shares Outstanding (Basic) | 11 | 10 | 10 | 7 | 7 | 6 |
Shares Outstanding (Diluted) | 11 | 10 | 10 | 7 | 7 | 6 |
Shares Change (YoY) | 20.93% | 2.88% | 28.73% | 11.13% | 16.57% | 23.53% |
EPS (Basic) | 11.56 | 13.42 | 5.38 | 3.98 | 4.13 | 1.76 |
EPS (Diluted) | 11.56 | 13.42 | 5.38 | 3.98 | 4.13 | 1.76 |
EPS Growth | 114.96% | 149.44% | 35.31% | -3.68% | 134.55% | 8700.00% |
Free Cash Flow | -86.6 | -123.43 | -33.7 | -77.27 | -58.76 | -96.42 |
Free Cash Flow Per Share | -7.53 | -12.62 | -3.55 | -10.47 | -8.84 | -16.92 |
Gross Margin | 19.16% | 20.07% | 18.69% | 8.89% | 10.30% | 21.43% |
Operating Margin | 9.88% | 10.25% | 5.40% | 3.31% | 3.83% | 3.87% |
Profit Margin | 6.21% | 6.10% | 2.72% | 1.29% | 1.95% | 1.73% |
Free Cash Flow Margin | -4.05% | -5.74% | -1.79% | -3.39% | -4.17% | -16.63% |
EBITDA | 240 | 246.49 | 122.76 | 90.78 | 67.05 | 31 |
EBITDA Margin | 11.21% | 11.46% | 6.54% | 3.98% | 4.76% | 5.35% |
D&A For EBITDA | 28.44 | 26.21 | 21.27 | 15.26 | 13.12 | 8.59 |
EBIT | 211.56 | 220.28 | 101.49 | 75.51 | 53.93 | 22.41 |
EBIT Margin | 9.88% | 10.25% | 5.40% | 3.31% | 3.83% | 3.87% |
Effective Tax Rate | 25.99% | 24.39% | 23.40% | 29.97% | 27.41% | 34.00% |
Revenue as Reported | 2,161 | 2,164 | 1,879 | 2,292 | 1,419 | 579.91 |
Advertising Expenses | - | 1.3 | 0.57 | 0.95 | 0.56 | 0.61 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.