Beezaasan Explotech Limited (BOM:544369)
560.80
+10.95 (1.99%)
At close: Sep 11, 2026
Beezaasan Explotech Balance Sheet
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Equivalents | 218.29 | 204.9 | 26.48 | 69.52 | 4.08 |
Short-Term Investments | 2.35 | - | - | - | - |
Cash & Short-Term Investments | 220.63 | 204.9 | 26.48 | 69.52 | 4.08 |
Cash Growth | 7.68% | 673.79% | -61.91% | 1604.02% | 82.65% |
Accounts Receivable | 126.04 | 62.6 | 67.54 | 107.38 | 109.12 |
Other Receivables | 1.53 | 0.95 | 8.36 | 0 | 0.1 |
Receivables | 128.28 | 63.55 | 75.9 | 107.38 | 109.22 |
Inventory | 375.79 | 255.87 | 199.51 | 140.75 | 113.67 |
Prepaid Expenses | 3.17 | 1.47 | - | 0.26 | - |
Other Current Assets | 70.04 | 62.72 | 39.54 | 1.41 | 0.37 |
Total Current Assets | 797.91 | 588.5 | 341.43 | 319.33 | 227.34 |
Property, Plant & Equipment | 525.75 | 486.08 | 338.17 | 274.74 | 190.79 |
Long-Term Investments | 526.52 | - | - | - | - |
Other Intangible Assets | 5.46 | 1.02 | 0.63 | 0.07 | 0.08 |
Long-Term Deferred Charges | 0.33 | 25.37 | 2.28 | - | - |
Other Long-Term Assets | 175.5 | 179.81 | 22.91 | 22.14 | 4.82 |
Total Assets | 2,031 | 1,281 | 705.42 | 616.28 | 423.02 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Accounts Payable | 15.59 | 3.05 | 14.82 | 15.09 | 43.54 |
Accrued Expenses | 12.51 | 14.83 | 12.5 | 8.27 | 11.96 |
Short-Term Debt | 180.87 | 88.52 | 211.21 | 267.55 | 84.91 |
Current Portion of Long-Term Debt | 34.51 | 24.59 | 35.05 | 38.11 | 34.49 |
Current Income Taxes Payable | 6.96 | 7.96 | 13.11 | - | 2.3 |
Other Current Liabilities | 45.49 | 9.93 | 40.6 | 1.54 | 0.75 |
Total Current Liabilities | 295.92 | 148.87 | 327.29 | 330.56 | 177.95 |
Long-Term Debt | 155.02 | 133.03 | 125.27 | 127.25 | 119.87 |
Long-Term Unearned Revenue | - | - | - | 2.37 | 2.58 |
Pension & Post-Retirement Benefits | 0.56 | 1.19 | - | 1.02 | 0.83 |
Long-Term Deferred Tax Liabilities | 23.49 | 19.01 | 14.31 | 11.7 | 7.77 |
Other Long-Term Liabilities | 2.06 | 2.13 | - | - | - |
Total Liabilities | 477.05 | 304.22 | 466.86 | 472.9 | 309 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Common Stock | 151.52 | 129.21 | 94.96 | 73.83 | 67.5 |
Additional Paid-In Capital | 1,015 | 587.28 | 22.18 | 3.17 | - |
Retained Earnings | 384.62 | 251.87 | 121.11 | 66.38 | 37.02 |
Comprehensive Income & Other | 2.96 | - | - | - | 9.5 |
Total Common Equity | 1,554 | 968.36 | 238.26 | 143.38 | 114.02 |
Minority Interest | 0.07 | 8.19 | 0.3 | - | - |
Shareholders' Equity | 1,554 | 976.55 | 238.56 | 143.38 | 114.02 |
Total Liabilities & Equity | 2,031 | 1,281 | 705.42 | 616.28 | 423.02 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Total Debt | 370.4 | 246.13 | 371.53 | 432.91 | 239.27 |
Net Cash (Debt) | -149.77 | -41.24 | -345.05 | -363.38 | -235.19 |
Net Cash Growth | - | - | - | - | - |
Net Cash Per Share | -11.43 | -4.22 | -36.30 | -49.22 | -35.40 |
Filing Date Shares Outstanding | 15.15 | 12.92 | 9.5 | 6.75 | 6.75 |
Total Common Shares Outstanding | 15.15 | 12.92 | 9.5 | 6.75 | 6.75 |
Working Capital | 501.99 | 439.63 | 14.14 | -11.23 | 49.39 |
Book Value Per Share | 102.59 | 74.94 | 25.09 | 21.24 | 16.89 |
Tangible Book Value | 1,549 | 967.34 | 237.62 | 143.3 | 113.94 |
Tangible Book Value Per Share | 102.22 | 74.86 | 25.02 | 21.23 | 16.88 |
Land | 42.04 | 42.74 | 19.78 | 15.25 | 12.86 |
Buildings | 111.99 | 54.73 | 42.38 | 29.76 | 22.16 |
Machinery | 462.83 | 360.9 | 324.6 | 239.26 | 184.01 |
Construction In Progress | 29.99 | 118.54 | 16.14 | 33.97 | - |