Beezaasan Explotech Limited (BOM:544369)
261.20
-0.65 (-0.25%)
At close: May 29, 2026
Beezaasan Explotech Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 2,116 | 2,150 | 1,878 | 2,279 | 1,409 |
Other Revenue | 16.54 | - | - | - | - |
| 2,132 | 2,150 | 1,878 | 2,279 | 1,409 | |
Revenue Growth (YoY) | -0.82% | 14.45% | -17.58% | 61.70% | 143.16% |
Cost of Revenue | 1,649 | 1,718 | 1,527 | 2,077 | 1,264 |
Gross Profit | 483.12 | 431.48 | 351.06 | 202.59 | 145.16 |
Selling, General & Admin | 74.35 | 34.65 | 21.55 | 42.25 | 35.11 |
Other Operating Expenses | 185.61 | 150.35 | 206.75 | 69.56 | 43 |
Operating Expenses | 291.06 | 211.2 | 249.57 | 127.08 | 91.24 |
Operating Income | 192.06 | 220.28 | 101.49 | 75.51 | 53.93 |
Interest Expense | -16.63 | -35.93 | -33.78 | -32.25 | -16.04 |
Interest & Investment Income | - | 1.06 | 0.17 | 0.12 | 0.07 |
Earnings From Equity Investments | 0.09 | - | - | - | - |
Other Non Operating Income (Expenses) | - | -1.43 | -0.85 | -1.46 | -0.18 |
Pretax Income | 175.52 | 183.99 | 67.03 | 41.92 | 37.78 |
Income Tax Expense | 41.18 | 44.87 | 15.68 | 12.56 | 10.36 |
Earnings From Continuing Operations | 134.34 | 139.12 | 51.35 | 29.36 | 27.43 |
Minority Interest in Earnings | -1.59 | -7.89 | -0.21 | - | - |
Net Income | 132.75 | 131.23 | 51.14 | 29.36 | 27.43 |
Net Income to Common | 132.75 | 131.23 | 51.14 | 29.36 | 27.43 |
Net Income Growth | 1.16% | 156.62% | 74.19% | 7.04% | 173.41% |
Shares Outstanding (Basic) | 13 | 10 | 10 | 7 | 7 |
Shares Outstanding (Diluted) | 13 | 10 | 10 | 7 | 7 |
Shares Change (YoY) | 34.01% | 2.88% | 28.73% | 11.13% | 16.57% |
EPS (Basic) | 10.13 | 13.42 | 5.38 | 3.98 | 4.13 |
EPS (Diluted) | 10.13 | 13.42 | 5.38 | 3.98 | 4.13 |
EPS Growth | -24.52% | 149.44% | 35.31% | -3.68% | 134.55% |
Free Cash Flow | -79.5 | -123.43 | -33.7 | -77.27 | -58.76 |
Free Cash Flow Per Share | -6.07 | -12.62 | -3.55 | -10.47 | -8.84 |
Gross Margin | 22.66% | 20.07% | 18.69% | 8.89% | 10.30% |
Operating Margin | 9.01% | 10.25% | 5.40% | 3.31% | 3.83% |
Profit Margin | 6.22% | 6.10% | 2.72% | 1.29% | 1.95% |
Free Cash Flow Margin | -3.73% | -5.74% | -1.79% | -3.39% | -4.17% |
EBITDA | 223.16 | 246.49 | 122.76 | 90.78 | 67.05 |
EBITDA Margin | 10.46% | 11.46% | 6.54% | 3.98% | 4.76% |
D&A For EBITDA | 31.1 | 26.21 | 21.27 | 15.26 | 13.12 |
EBIT | 192.06 | 220.28 | 101.49 | 75.51 | 53.93 |
EBIT Margin | 9.01% | 10.25% | 5.40% | 3.31% | 3.83% |
Effective Tax Rate | 23.46% | 24.39% | 23.40% | 29.97% | 27.41% |
Revenue as Reported | 2,132 | 2,164 | 1,879 | 2,292 | 1,419 |
Advertising Expenses | - | 1.3 | 0.57 | 0.95 | 0.56 |