Nukleus Office Solutions Limited (BOM:544370)
India · Delayed Price · Currency is INR 212.00
+5.00 (2.42%)
At close: Jun 3, 2026
Nukleus Office Solutions Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 354.79 | 287.05 | 171.28 | 108.81 | 34.08 |
Other Revenue | - | - | - | -0 | - |
| 354.79 | 287.05 | 171.28 | 108.81 | 34.08 | |
Revenue Growth (YoY) | 23.60% | 67.60% | 57.41% | 219.28% | - |
Cost of Revenue | 184.73 | 143.86 | 97.07 | 60.72 | 25.37 |
Gross Profit | 170.06 | 143.19 | 74.21 | 48.08 | 8.71 |
Selling, General & Admin | 35.51 | 36.12 | 16.76 | 10.84 | 2.75 |
Other Operating Expenses | 49.97 | 41.92 | 25.07 | 23.39 | 4.22 |
Operating Expenses | 138.6 | 107.74 | 56.66 | 39.21 | 7.44 |
Operating Income | 31.46 | 35.45 | 17.55 | 8.87 | 1.27 |
Interest Expense | -10.05 | -9 | -1.83 | - | -0.01 |
Interest & Investment Income | - | 1.34 | 0.37 | 0.16 | 0.16 |
Other Non Operating Income (Expenses) | 7.16 | -0.26 | -0.09 | -0.03 | - |
EBT Excluding Unusual Items | 28.57 | 27.54 | 16 | 9 | 1.43 |
Gain (Loss) on Sale of Assets | - | -0.09 | - | - | - |
Pretax Income | 28.57 | 27.44 | 16 | 9 | 1.43 |
Income Tax Expense | 7.21 | 6.82 | 4.03 | 2.28 | 0.36 |
Net Income | 21.35 | 20.62 | 11.97 | 6.73 | 1.06 |
Net Income to Common | 21.35 | 20.62 | 11.97 | 6.73 | 1.06 |
Net Income Growth | 3.55% | 72.24% | 77.97% | 532.24% | - |
Shares Outstanding (Basic) | 4 | 3 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 4 | 3 | 2 | 2 | 2 |
Shares Change (YoY) | 47.27% | 38.70% | 16.79% | - | - |
EPS (Basic) | 5.30 | 7.53 | 6.07 | 3.98 | 0.63 |
EPS (Diluted) | 5.30 | 7.53 | 6.06 | 3.98 | 0.63 |
EPS Growth | -29.67% | 24.16% | 52.36% | 532.24% | - |
Free Cash Flow | -234.16 | -164.84 | -24.55 | -12.73 | -12.62 |
Free Cash Flow Per Share | -58.08 | -60.21 | -12.44 | -7.53 | -7.47 |
Gross Margin | 47.93% | 49.88% | 43.33% | 44.19% | 25.56% |
Operating Margin | 8.87% | 12.35% | 10.25% | 8.15% | 3.73% |
Profit Margin | 6.02% | 7.18% | 6.99% | 6.18% | 3.12% |
Free Cash Flow Margin | -66.00% | -57.43% | -14.33% | -11.70% | -37.04% |
EBITDA | 84.58 | 65.15 | 32.39 | 13.85 | 1.74 |
EBITDA Margin | 23.84% | 22.70% | 18.91% | 12.73% | 5.10% |
D&A For EBITDA | 53.12 | 29.7 | 14.84 | 4.98 | 0.47 |
EBIT | 31.46 | 35.45 | 17.55 | 8.87 | 1.27 |
EBIT Margin | 8.87% | 12.35% | 10.25% | 8.15% | 3.73% |
Effective Tax Rate | 25.25% | 24.86% | 25.17% | 25.29% | 25.33% |
Revenue as Reported | 361.94 | 288.42 | 171.64 | 108.98 | 34.24 |
Advertising Expenses | - | 4.1 | 1.21 | 0.7 | 0.35 |