Srigee DLM Limited (BOM:544399)
India · Delayed Price · Currency is INR 78.05
-2.95 (-3.64%)
At close: Feb 12, 2026
Srigee DLM Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 560.41 | 712.34 | 544.27 | 471.45 | 330.13 | 283.64 | |
Revenue Growth (YoY) | - | 30.88% | 15.45% | 42.81% | 16.39% | 6.17% |
Cost of Revenue | 464.36 | 607 | 470.38 | 393.45 | 275.95 | 235.25 |
Gross Profit | 96.05 | 105.34 | 73.89 | 78 | 54.18 | 48.39 |
Selling, General & Admin | 30.13 | 21.64 | 18.08 | 22.05 | 25.54 | 19.93 |
Other Operating Expenses | 4.23 | 8.75 | 7.29 | 8.48 | 5.62 | 7.73 |
Operating Expenses | 42.94 | 37.43 | 29.74 | 34.37 | 34.92 | 31.31 |
Operating Income | 53.12 | 67.9 | 44.15 | 43.64 | 19.26 | 17.07 |
Interest Expense | -4.51 | -2.53 | -2.6 | -3.52 | -2.83 | -2.13 |
Interest & Investment Income | 0.05 | 0.05 | 0.17 | 0.1 | 0.12 | 0.13 |
Currency Exchange Gain (Loss) | - | - | -0.03 | -0.24 | -0.1 | 0.05 |
Other Non Operating Income (Expenses) | -0.39 | -0.39 | -0.44 | -0.8 | -0.6 | -0.61 |
EBT Excluding Unusual Items | 48.26 | 65.02 | 41.26 | 39.18 | 15.85 | 14.52 |
Other Unusual Items | - | - | - | 0.01 | - | - |
Pretax Income | 48.26 | 65.02 | 41.26 | 39.19 | 15.85 | 14.52 |
Income Tax Expense | 7.85 | 14.96 | 12.07 | 11.07 | 4.5 | 4.01 |
Net Income | 40.41 | 50.07 | 29.18 | 28.12 | 11.35 | 10.51 |
Net Income to Common | 40.41 | 50.07 | 29.18 | 28.12 | 11.35 | 10.51 |
Net Income Growth | - | 71.56% | 3.79% | 147.84% | 7.91% | 3.04% |
Shares Outstanding (Basic) | 5 | 4 | 4 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 5 | 4 | 4 | 4 | 4 | 4 |
Shares Change (YoY) | 20.05% | 3.44% | 0.91% | - | - | - |
EPS (Basic) | 7.91 | 11.76 | 7.09 | 6.89 | 2.78 | 2.58 |
EPS (Diluted) | 7.91 | 11.76 | 7.09 | 6.89 | 2.78 | 2.58 |
EPS Growth | - | 65.87% | 2.90% | 147.84% | 7.87% | 3.04% |
Free Cash Flow | - | -20.37 | 3.23 | 16.84 | -8.28 | - |
Free Cash Flow Per Share | - | -4.78 | 0.79 | 4.13 | -2.03 | - |
Gross Margin | 17.14% | 14.79% | 13.58% | 16.55% | 16.41% | 17.06% |
Operating Margin | 9.48% | 9.53% | 8.11% | 9.26% | 5.83% | 6.02% |
Profit Margin | 7.21% | 7.03% | 5.36% | 5.96% | 3.44% | 3.71% |
Free Cash Flow Margin | - | -2.86% | 0.59% | 3.57% | -2.51% | - |
EBITDA | 61.76 | 74.95 | 48.53 | 47.47 | 23.02 | 20.72 |
EBITDA Margin | 11.02% | 10.52% | 8.92% | 10.07% | 6.97% | 7.31% |
D&A For EBITDA | 8.65 | 7.05 | 4.38 | 3.84 | 3.76 | 3.65 |
EBIT | 53.12 | 67.9 | 44.15 | 43.64 | 19.26 | 17.07 |
EBIT Margin | 9.48% | 9.53% | 8.11% | 9.26% | 5.83% | 6.02% |
Effective Tax Rate | 16.26% | 23.00% | 29.26% | 28.25% | 28.41% | 27.61% |
Revenue as Reported | 566.34 | 713.69 | 546.51 | 472.46 | 330.39 | 283.91 |
Advertising Expenses | - | 0.06 | - | - | 0.08 | 0.18 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.