Srigee DLM Limited (BOM:544399)
India · Delayed Price · Currency is INR 81.95
0.00 (0.00%)
At close: Jun 17, 2026
Srigee DLM Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 723.05 | 712.34 | 544.27 | 471.45 | 330.13 | |
Revenue Growth (YoY) | 1.50% | 30.88% | 15.45% | 42.81% | 16.39% |
Cost of Revenue | 612.85 | 607 | 470.38 | 393.45 | 275.95 |
Gross Profit | 110.2 | 105.34 | 73.89 | 78 | 54.18 |
Selling, General & Admin | 32.17 | 21.64 | 18.08 | 22.05 | 25.54 |
Other Operating Expenses | -14.28 | 8.75 | 7.29 | 8.48 | 5.62 |
Operating Expenses | 27.28 | 37.43 | 29.74 | 34.37 | 34.92 |
Operating Income | 82.92 | 67.9 | 44.15 | 43.64 | 19.26 |
Interest Expense | -6.1 | -2.53 | -2.6 | -3.52 | -2.83 |
Interest & Investment Income | - | 0.05 | 0.17 | 0.1 | 0.12 |
Currency Exchange Gain (Loss) | - | - | -0.03 | -0.24 | -0.1 |
Other Non Operating Income (Expenses) | - | -0.39 | -0.44 | -0.8 | -0.6 |
EBT Excluding Unusual Items | 76.82 | 65.02 | 41.26 | 39.18 | 15.85 |
Other Unusual Items | - | - | - | 0.01 | - |
Pretax Income | 76.82 | 65.02 | 41.26 | 39.19 | 15.85 |
Income Tax Expense | 8.15 | 14.96 | 12.07 | 11.07 | 4.5 |
Net Income | 68.67 | 50.07 | 29.18 | 28.12 | 11.35 |
Net Income to Common | 68.67 | 50.07 | 29.18 | 28.12 | 11.35 |
Net Income Growth | 37.16% | 71.56% | 3.79% | 147.84% | 7.91% |
Shares Outstanding (Basic) | 6 | 4 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 6 | 4 | 4 | 4 | 4 |
Shares Change (YoY) | 40.26% | 3.44% | 0.91% | - | - |
EPS (Basic) | 11.50 | 11.76 | 7.09 | 6.89 | 2.78 |
EPS (Diluted) | 11.50 | 11.76 | 7.09 | 6.89 | 2.78 |
EPS Growth | -2.21% | 65.87% | 2.90% | 147.84% | 7.87% |
Free Cash Flow | -112.74 | -20.37 | 3.23 | 16.84 | -8.28 |
Free Cash Flow Per Share | -18.88 | -4.78 | 0.79 | 4.13 | -2.03 |
Gross Margin | 15.24% | 14.79% | 13.58% | 16.55% | 16.41% |
Operating Margin | 11.47% | 9.53% | 8.11% | 9.26% | 5.83% |
Profit Margin | 9.50% | 7.03% | 5.36% | 5.96% | 3.44% |
Free Cash Flow Margin | -15.59% | -2.86% | 0.59% | 3.57% | -2.51% |
EBITDA | 92.31 | 74.95 | 48.53 | 47.47 | 23.02 |
EBITDA Margin | 12.77% | 10.52% | 8.92% | 10.07% | 6.97% |
D&A For EBITDA | 9.39 | 7.05 | 4.38 | 3.84 | 3.76 |
EBIT | 82.92 | 67.9 | 44.15 | 43.64 | 19.26 |
EBIT Margin | 11.47% | 9.53% | 8.11% | 9.26% | 5.83% |
Effective Tax Rate | 10.60% | 23.00% | 29.26% | 28.25% | 28.41% |
Revenue as Reported | 757.56 | 713.69 | 546.51 | 472.46 | 330.39 |
Advertising Expenses | - | 0.06 | - | - | 0.08 |