Umiya Mobile Limited (BOM:544464)
60.00
+3.00 (5.26%)
At close: Sep 11, 2026
Umiya Mobile Balance Sheet
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Equivalents | 35.42 | 32.22 | 18.33 | 18.86 | 6.36 |
Short-Term Investments | 4.89 | 4.63 | 0.65 | 0.65 | 3.18 |
Cash & Short-Term Investments | 40.31 | 36.85 | 18.98 | 19.5 | 9.54 |
Cash Growth | 9.40% | 94.13% | -2.69% | 104.42% | -12.20% |
Accounts Receivable | 65.5 | 36.91 | 19.88 | 47.1 | 7.84 |
Other Receivables | 381.3 | 260.33 | 48.98 | 32.71 | 43.23 |
Receivables | 446.8 | 297.24 | 68.86 | 79.81 | 51.07 |
Inventory | 1,068 | 672.68 | 417.7 | 311.07 | 237.35 |
Prepaid Expenses | 4.88 | 1.52 | 0.95 | 0.92 | 0.54 |
Other Current Assets | 1.42 | 1.12 | 118.18 | 85.28 | 38.09 |
Total Current Assets | 1,562 | 1,009 | 624.67 | 496.58 | 336.6 |
Property, Plant & Equipment | 46 | 35.86 | 31.83 | 27.42 | 19.16 |
Long-Term Investments | - | - | 4.32 | 4.08 | - |
Other Intangible Assets | 8.49 | 2.52 | 2.28 | 2.43 | 1.02 |
Long-Term Deferred Tax Assets | 0.35 | 0.26 | 0.69 | 0.51 | 0.16 |
Other Long-Term Assets | 38.48 | 8.94 | 3.65 | 3.03 | 2.64 |
Total Assets | 1,655 | 1,057 | 667.44 | 534.05 | 359.57 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Accounts Payable | 491.5 | 267.92 | 222.45 | 209.22 | 132.71 |
Accrued Expenses | 32.19 | 24.34 | 21.63 | 18.32 | 6.86 |
Short-Term Debt | 63.31 | 233.59 | 161.03 | 125.43 | 93.75 |
Current Portion of Long-Term Debt | - | - | 5.78 | 3.42 | - |
Current Income Taxes Payable | 31.13 | 19.28 | - | - | 1.47 |
Other Current Liabilities | 35.62 | 62.12 | 3.05 | 6.5 | 7.53 |
Total Current Liabilities | 653.76 | 607.25 | 413.93 | 362.9 | 242.32 |
Long-Term Debt | - | - | 7.9 | 13.68 | 17.76 |
Pension & Post-Retirement Benefits | - | - | 2.01 | 1.52 | - |
Other Long-Term Liabilities | 517.49 | 306.56 | 160.43 | 96.27 | 42 |
Total Liabilities | 1,171 | 913.81 | 584.28 | 474.37 | 302.08 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Common Stock | 142.2 | 104.5 | 5.5 | 5.5 | 5.5 |
Additional Paid-In Capital | 211.12 | - | - | - | - |
Retained Earnings | 130.62 | 38.68 | 77.67 | 54.17 | 51.99 |
Shareholders' Equity | 483.94 | 143.18 | 83.17 | 59.67 | 57.49 |
Total Liabilities & Equity | 1,655 | 1,057 | 667.44 | 534.05 | 359.57 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Total Debt | 63.31 | 233.59 | 174.71 | 142.54 | 111.52 |
Net Cash (Debt) | -22.99 | -196.75 | -155.73 | -123.03 | -101.98 |
Net Cash Growth | - | - | - | - | - |
Net Cash Per Share | -1.77 | -18.83 | -14.90 | -11.77 | -9.76 |
Filing Date Shares Outstanding | 14.22 | 10.45 | 10.45 | 10.45 | 10.45 |
Total Common Shares Outstanding | 14.22 | 10.45 | 10.45 | 10.45 | 10.45 |
Working Capital | 908.13 | 402.15 | 210.74 | 133.68 | 94.28 |
Book Value Per Share | 34.03 | 13.70 | 7.96 | 5.71 | 5.50 |
Tangible Book Value | 475.46 | 140.66 | 80.88 | 57.25 | 56.47 |
Tangible Book Value Per Share | 33.44 | 13.46 | 7.74 | 5.48 | 5.40 |
Buildings | 1.61 | 1.61 | 1.61 | 1.61 | 1.61 |
Machinery | 76.44 | 59.9 | 50.12 | 40.88 | 29.08 |