Umiya Mobile Limited (BOM:544464)
India · Delayed Price · Currency is INR 60.00
+3.00 (5.26%)
At close: Sep 11, 2026
Umiya Mobile Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 8,361 | 5,601 | 4,515 | 3,333 | 2,041 |
Other Revenue | - | - | -0 | 2.19 | - |
| 8,361 | 5,601 | 4,515 | 3,335 | 2,041 | |
Revenue Growth | 49.28% | 24.05% | 35.37% | 63.37% | 18.23% |
Cost of Revenue | 8,246 | 5,639 | 4,267 | 3,171 | 2,008 |
Gross Profit | 115.26 | -38.62 | 247.44 | 164.19 | 33.69 |
Selling, General & Admin | 125.48 | 100.2 | 69.78 | 67.11 | 54.01 |
Other Operating Expenses | 321.6 | 167.99 | 120.11 | 76.5 | 41.2 |
Operating Expenses | 455.55 | 275.38 | 195.85 | 147.86 | 98.29 |
Operating Income | -340.29 | -314 | 51.59 | 16.33 | -64.6 |
Interest Expense | -16.43 | -18.97 | -19.06 | -11.14 | -9.71 |
Interest & Investment Income | 0.55 | 0.65 | 0.69 | 0.17 | 0.09 |
Other Non Operating Income (Expenses) | 478.99 | 406.5 | -2.02 | -2.82 | 79.4 |
EBT Excluding Unusual Items | 122.81 | 74.18 | 31.2 | 2.55 | 5.18 |
Gain (Loss) on Sale of Assets | 0.12 | 0.07 | 0.32 | 0.02 | - |
Pretax Income | 122.93 | 74.24 | 31.51 | 2.56 | 5.18 |
Income Tax Expense | 31 | 19.18 | 8.02 | 0.74 | 1.54 |
Net Income | 91.94 | 55.07 | 23.49 | 1.82 | 3.64 |
Net Income to Common | 91.94 | 55.07 | 23.49 | 1.82 | 3.64 |
Net Income Growth | 66.95% | 134.39% | 1188.05% | -49.91% | -54.82% |
Shares Outstanding (Basic) | 13 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 13 | 10 | 10 | 10 | 10 |
Shares Change | 24.05% | - | - | - | - |
EPS (Basic) | 7.09 | 5.27 | 2.25 | 0.17 | 0.35 |
EPS (Diluted) | 7.09 | 5.27 | 2.25 | 0.17 | 0.35 |
EPS Growth | 34.54% | 134.39% | 1222.49% | -51.21% | -54.82% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 11.35 | -162.53 | -75.33 | -55.64 | -55.49 |
Free Cash Flow Per Share | 0.88 | -15.55 | -7.21 | -5.32 | -5.31 |
Gross Margin | 1.38% | -0.69% | 5.48% | 4.92% | 1.65% |
Operating Margin | -4.07% | -5.61% | 1.14% | 0.49% | -3.16% |
Profit Margin | 1.10% | 0.98% | 0.52% | 0.06% | 0.18% |
Free Cash Flow Margin | 0.14% | -2.90% | -1.67% | -1.67% | -2.72% |
EBITDA | -333.31 | -306.82 | 56.48 | 19.9 | -61.51 |
EBITDA Margin | -3.99% | -5.48% | 1.25% | 0.60% | -3.01% |
D&A For EBITDA | 6.98 | 7.18 | 4.89 | 3.56 | 3.08 |
EBIT | -340.29 | -314 | 51.59 | 16.33 | -64.6 |
EBIT Margin | -4.07% | -5.61% | 1.14% | 0.49% | -3.16% |
Effective Tax Rate | 25.21% | 25.83% | 25.45% | 28.86% | 29.75% |
Revenue as Reported | 8,844 | 6,013 | 4,516 | 3,335 | 2,122 |
Advertising Expenses | 13.62 | 16.5 | 8.46 | 9.81 | 6.4 |