Star Imaging and Path Lab Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	860.99	835	787.84	585.32	690.85
Revenue Growth (YoY)	-	5.99%	34.60%	-15.28%	-
Cost of Revenue	85.52	100.92	121.93	109.37	144.19
Gross Profit	775.47	734.08	665.92	475.95	546.67
Selling, General & Admin	358.59	355.46	357.22	330.51	325.22
Other Operating Expenses	75.26	92.61	84.13	87.23	74.68
Operating Expenses	488.42	497.65	493.79	451.19	435.16
Operating Income	287.05	236.43	172.13	24.77	111.5
Interest Expense	-26.51	-24.7	-21.9	-17.38	-18.83
Interest & Investment Income	2	2	1.98	1.5	1.48
Other Non Operating Income (Expenses)	3.54	0.58	-0.94	-0	-0.4
EBT Excluding Unusual Items	266.07	214.32	151.26	8.88	93.75
Gain (Loss) on Sale of Assets	-	-	9.93	-	0.13
Pretax Income	266.07	214.32	161.19	8.88	93.88
Income Tax Expense	68.42	54.76	36.65	3.05	30.95
Earnings From Continuing Operations	197.65	159.56	124.54	5.83	62.93
Minority Interest in Earnings	-0.04	-0.29	-0.36	-0.04	-0.01
Net Income	197.61	159.26	124.18	5.79	62.92
Net Income to Common	197.61	159.26	124.18	5.79	62.92
Net Income Growth	-	28.26%	2045.03%	-90.80%	-
Shares Outstanding (Basic)	21	14	14	14	14
Shares Outstanding (Diluted)	21	14	14	14	14
EPS (Basic)	9.20	11.80	9.20	0.43	4.66
EPS (Diluted)	9.20	11.80	9.20	0.43	4.66
EPS Growth	-	28.26%	2045.04%	-90.80%	-
Free Cash Flow	-51.66	-102.45	98.92	-20.27	101.22
Free Cash Flow Per Share	-2.40	-7.59	7.33	-1.50	7.50
Gross Margin	90.07%	87.91%	84.52%	81.31%	79.13%
Operating Margin	33.34%	28.32%	21.85%	4.23%	16.14%
Profit Margin	22.95%	19.07%	15.76%	0.99%	9.11%
Free Cash Flow Margin	-6.00%	-12.27%	12.56%	-3.46%	14.65%
EBITDA	341.61	286.02	224.57	58.21	146.76
EBITDA Margin	39.68%	34.25%	28.50%	9.95%	21.24%
D&A For EBITDA	54.57	49.59	52.44	33.45	35.26
EBIT	287.05	236.43	172.13	24.77	111.5
EBIT Margin	33.34%	28.32%	21.85%	4.23%	16.14%
Effective Tax Rate	25.71%	25.55%	22.74%	34.35%	32.97%
Revenue as Reported	866.81	837.87	799.74	586.82	692.65
Advertising Expenses	-	0.73	4.74	7.31	13.3

Source: S&P Global Market Intelligence. Standard template. Financial Sources.