Icodex Publishing Solutions Limited (BOM:544483)
India · Delayed Price · Currency is INR 44.59
+2.49 (5.91%)
At close: Jun 1, 2026
BOM:544483 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 259.31 | 218.77 | 104.01 | 95.37 | 81.78 |
| 259.31 | 218.77 | 104.01 | 95.37 | 81.78 | |
Revenue Growth (YoY) | 18.53% | 110.34% | 9.06% | 16.62% | 57.44% |
Cost of Revenue | 114.2 | 60 | 52 | 61.54 | 45.11 |
Gross Profit | 145.11 | 158.78 | 52.01 | 33.83 | 36.67 |
Selling, General & Admin | - | 7.38 | 3.3 | 3.03 | 2.03 |
Other Operating Expenses | 38.09 | 15.88 | 6.09 | 11.31 | 16.73 |
Operating Expenses | 45.58 | 29.18 | 12.99 | 17.1 | 20.14 |
Operating Income | 99.53 | 129.59 | 39.02 | 16.73 | 16.53 |
Interest Expense | -3.64 | -1.68 | -0.31 | -0.1 | - |
Interest & Investment Income | 6.72 | 1.9 | 1.77 | 0.9 | 0.39 |
Currency Exchange Gain (Loss) | - | -1.22 | 3.39 | 0.89 | -0.35 |
Other Non Operating Income (Expenses) | - | -0.42 | 0.58 | - | 0 |
Pretax Income | 102.62 | 128.18 | 44.46 | 18.42 | 16.58 |
Income Tax Expense | 31.68 | 38.61 | 0.49 | 0.3 | 3.71 |
Net Income | 70.94 | 89.56 | 43.97 | 18.12 | 12.87 |
Net Income to Common | 70.94 | 89.56 | 43.97 | 18.12 | 12.87 |
Net Income Growth | -20.79% | 103.69% | 142.69% | 40.73% | 29.80% |
Shares Outstanding (Basic) | 14 | 12 | 12 | 12 | 120 |
Shares Outstanding (Diluted) | 14 | 12 | 12 | 12 | 120 |
Shares Change (YoY) | 15.67% | 2.00% | - | -90.00% | - |
EPS (Basic) | 5.01 | 7.32 | 3.66 | 1.51 | 0.11 |
EPS (Diluted) | 5.01 | 7.32 | 3.66 | 1.51 | 0.11 |
EPS Growth | -31.52% | 99.91% | 142.43% | 1307.34% | 29.87% |
Free Cash Flow | -131.46 | -44.49 | 7.5 | 4.06 | 6.63 |
Free Cash Flow Per Share | -9.29 | -3.63 | 0.63 | 0.34 | 0.06 |
Gross Margin | 55.96% | 72.58% | 50.01% | 35.47% | 44.84% |
Operating Margin | 38.38% | 59.24% | 37.51% | 17.54% | 20.21% |
Profit Margin | 27.36% | 40.94% | 42.28% | 19.00% | 15.74% |
Free Cash Flow Margin | -50.70% | -20.34% | 7.21% | 4.26% | 8.11% |
EBITDA | 107.03 | 132.82 | 42.41 | 19.29 | 17.75 |
EBITDA Margin | 41.27% | 60.71% | 40.77% | 20.22% | 21.70% |
D&A For EBITDA | 7.5 | 3.23 | 3.39 | 2.56 | 1.22 |
EBIT | 99.53 | 129.59 | 39.02 | 16.73 | 16.53 |
EBIT Margin | 38.38% | 59.24% | 37.51% | 17.54% | 20.21% |
Effective Tax Rate | 30.87% | 30.13% | 1.09% | 1.65% | 22.35% |
Revenue as Reported | 266.03 | 220.79 | 109.86 | 97.18 | 82.18 |